XinXiang Era Group Company Limited (HKG:8519)

Hong Kong · Delayed Price · Currency is HKD

0.1740

-0.0040 (-2.25%)

Aug 25, 2026, 9:34 AM HKT

HKG:8519 Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	161.18	207.5	248.21	280.02	220.2	222.88
Revenue Growth	-22.32%	-16.40%	-11.36%	27.16%	-1.20%	27.74%
Gross Profit	22.9	36.08	44.73	59.11	39.21	47.14
Operating Income	7.05	7.53	-0.27	5.05	-22.56	-11.57
Net Income	2.66	2.12	-6.6	-1.8	-19.74	-19.48
Earnings Per Share	0.02	0.01	-0.05	-0.01	-0.14	-0.14
EPS Growth	25.71%	-	-	-	-	-

Revenue by Segment

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Catering Services	201.26	244.6
Sale of Goods	5.23	-
Total	206.49	244.6

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	12.02	9.3	9.16	10.36	11.12	12.93
Total Debt	11.03	12.95	21.42	42.27	47.87	60.97
Net Cash (Debt)	0.99	-3.65	-12.26	-31.91	-36.74	-48.04
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	0.01	-0.03	-0.08	-0.22	-0.25	-0.35

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	4.12	13.65	18.3	32.52	25.62	29.23
Capital Expenditures	-0.58	-0.58	-2.91	-1.45	-9.27	-18.7
Free Cash Flow	3.55	13.07	15.39	31.07	16.35	10.53
Free Cash Flow Growth	-72.87%	-15.04%	-50.48%	90.06%	55.18%	23.57%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	14.21%	17.39%	18.02%	21.11%	17.81%	21.15%
Operating Margin	4.37%	3.63%	-0.11%	1.80%	-10.25%	-5.19%
Pretax Margin	3.04%	2.29%	-2.54%	-3.38%	-10.18%	-8.66%
Profit Margin	1.65%	1.02%	-2.66%	-0.64%	-8.97%	-8.74%
FCF Margin	2.20%	6.30%	6.20%	11.10%	7.42%	4.73%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	9.70	15.07	-	-	-	-
P/FCF Ratio	7.28	2.44	6.67	5.41	2.48	12.11
PS Ratio	0.16	0.15	0.41	0.60	0.18	0.57