XinXiang Era Group Company Limited (HKG:8519)
Hong Kong · Delayed Price · Currency is HKD 0.1740
-0.0040 (-2.25%)
Aug 25, 2026, 9:34 AM HKT
HKG:8519 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 160.68 | 206.49 | 244.6 | 278.54 | 217.01 | 221.34 |
Other Revenue | 0.5 | 1.01 | 3.6 | 1.47 | 3.19 | 1.53 |
| 161.18 | 207.5 | 248.21 | 280.02 | 220.2 | 222.88 | |
Revenue Growth | -34.97% | -16.40% | -11.36% | 27.16% | -1.20% | 27.74% |
Cost of Revenue | 138.28 | 171.43 | 203.47 | 220.91 | 180.99 | 175.74 |
Gross Profit | 22.9 | 36.08 | 44.73 | 59.11 | 39.21 | 47.14 |
Selling, General & Admin | 0.49 | 0.49 | 0.79 | 1.24 | 1.44 | 1.38 |
Other Operating Expenses | 10.13 | 16.25 | 22.47 | 23.94 | 26.08 | 24.12 |
Operating Expenses | 15.85 | 28.55 | 45 | 54.06 | 61.78 | 58.71 |
Operating Income | 7.05 | 7.53 | -0.27 | 5.05 | -22.56 | -11.57 |
Interest Expense | -0.25 | -0.87 | -2.5 | -2.93 | -3.19 | -3.15 |
Interest & Investment Income | 0 | 0 | 0.1 | 0.1 | 0.02 | 0.02 |
Earnings From Equity Investments | - | - | - | -0.55 | -0.31 | - |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.02 | 0.1 | 0.01 | 0 |
Other Non Operating Income (Expenses) | -1.44 | -1.44 | -0.53 | -0.03 | 0.16 | 0.6 |
EBT Excluding Unusual Items | 5.37 | 5.24 | -3.18 | 1.74 | -25.87 | -14.11 |
Gain (Loss) on Sale of Investments | -0.09 | -0.09 | -1.04 | -1.42 | -1.11 | - |
Gain (Loss) on Sale of Assets | -0.39 | -0.39 | -0.13 | -1.06 | 3.1 | -0.02 |
Asset Writedown | - | - | -2.34 | -9.78 | -8.86 | -7.91 |
Other Unusual Items | - | - | 0.38 | 1.05 | 10.09 | 2.74 |
Pretax Income | 4.9 | 4.76 | -6.31 | -9.45 | -22.41 | -19.3 |
Income Tax Expense | 1.61 | 1.19 | 2.18 | -2.84 | 0.59 | 1.97 |
Earnings From Continuing Operations | 3.28 | 3.58 | -8.49 | -6.62 | -23 | -21.26 |
Minority Interest in Earnings | -0.62 | -1.46 | 1.88 | 4.82 | 3.26 | 1.79 |
Net Income | 2.66 | 2.12 | -6.6 | -1.8 | -19.74 | -19.48 |
Net Income to Common | 2.66 | 2.12 | -6.6 | -1.8 | -19.74 | -19.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | 138 |
Shares Outstanding (Diluted) | 145 | 145 | 145 | 145 | 145 | 138 |
Shares Change | 0.01% | - | - | -0.01% | 5.17% | 21.67% |
EPS (Basic) | 0.02 | 0.01 | -0.05 | -0.01 | -0.14 | -0.14 |
EPS (Diluted) | 0.02 | 0.01 | -0.05 | -0.01 | -0.14 | -0.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.55 | 13.07 | 15.39 | 31.07 | 16.35 | 10.53 |
Free Cash Flow Per Share | 0.02 | 0.09 | 0.11 | 0.21 | 0.11 | 0.08 |
Gross Margin | 14.21% | 17.39% | 18.02% | 21.11% | 17.81% | 21.15% |
Operating Margin | 4.37% | 3.63% | -0.11% | 1.80% | -10.25% | -5.19% |
Profit Margin | 1.65% | 1.02% | -2.66% | -0.64% | -8.97% | -8.74% |
Free Cash Flow Margin | 2.20% | 6.30% | 6.20% | 11.10% | 7.42% | 4.73% |
EBITDA | 3.88 | 10.94 | 4.26 | 14.32 | -9.52 | 0.64 |
EBITDA Margin | 2.41% | 5.27% | 1.71% | 5.11% | -4.32% | 0.29% |
D&A For EBITDA | -3.17 | 3.41 | 4.52 | 9.27 | 13.04 | 12.21 |
EBIT | 7.05 | 7.53 | -0.27 | 5.05 | -22.56 | -11.57 |
EBIT Margin | 4.37% | 3.63% | -0.11% | 1.80% | -10.25% | -5.19% |
Effective Tax Rate | 32.97% | 24.88% | - | - | - | - |
Advertising Expenses | - | 4.41 | 6.18 | 8.87 | 8.71 | 9.24 |