WebX International Holdings Company Limited (HKG:8521)
Hong Kong · Delayed Price · Currency is HKD 0.6600
+0.0300 (4.76%)
Sep 9, 2026, 6:09 PM HKT
HKG:8521 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 200.41 | 134.96 | 120.03 | 109.97 | 101.1 | 122.79 | |
Revenue Growth | 105.22% | 12.44% | 9.15% | 8.77% | -17.66% | 1.74% |
Cost of Revenue | 167.23 | 109.18 | 100.31 | 83.79 | 83.45 | 88.09 |
Gross Profit | 33.19 | 25.78 | 19.72 | 26.18 | 17.65 | 34.69 |
Selling, General & Admin | 30.42 | 28.75 | 28.27 | 21.79 | 23.15 | 22.5 |
Operating Expenses | 31.15 | 29.48 | 32.63 | 23.38 | 23.18 | 68.83 |
Operating Income | 2.03 | -3.71 | -12.91 | 2.8 | -5.53 | -34.14 |
Interest Expense | -0.86 | -0.75 | -1.14 | -1.46 | -1.41 | -1.76 |
Interest & Investment Income | 0.03 | 0.03 | 0.05 | 0.08 | 0.08 | 0.04 |
Currency Exchange Gain (Loss) | -0.08 | -0.08 | 0.09 | 0.01 | - | 0.1 |
Other Non Operating Income (Expenses) | 1.07 | 0.01 | -4.99 | 2.29 | 2.79 | 3.66 |
EBT Excluding Unusual Items | 2.19 | -4.49 | -18.9 | 3.71 | -4.08 | -32.11 |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | 0.12 | - | - | - |
Asset Writedown | -0.43 | -0.19 | - | - | -6.3 | - |
Pretax Income | 1.99 | -4.45 | -18.78 | 3.71 | -10.37 | -32.11 |
Income Tax Expense | 1.06 | -0.03 | -1.27 | 1.51 | 0.65 | 0.4 |
Earnings From Continuing Operations | 0.94 | -4.42 | -17.51 | 2.2 | -11.03 | -32.5 |
Minority Interest in Earnings | -0 | - | - | - | - | - |
Net Income | 0.93 | -4.42 | -17.51 | 2.2 | -11.03 | -32.5 |
Net Income to Common | 0.93 | -4.42 | -17.51 | 2.2 | -11.03 | -32.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 627 | 595 | 576 | 498 | 480 | 480 |
Shares Outstanding (Diluted) | 627 | 595 | 576 | 498 | 480 | 480 |
Shares Change | 8.82% | 3.36% | 15.75% | 3.67% | - | - |
EPS (Basic) | 0.00 | -0.01 | -0.03 | 0.00 | -0.02 | -0.07 |
EPS (Diluted) | 0.00 | -0.01 | -0.03 | 0.00 | -0.02 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -70.92 | -51.71 | -6.27 | -3.47 | 9.54 | 29.77 |
Free Cash Flow Per Share | -0.11 | -0.09 | -0.01 | -0.01 | 0.02 | 0.06 |
Gross Margin | 16.56% | 19.10% | 16.43% | 23.80% | 17.46% | 28.25% |
Operating Margin | 1.01% | -2.74% | -10.76% | 2.54% | -5.47% | -27.80% |
Profit Margin | 0.47% | -3.28% | -14.59% | 2.00% | -10.90% | -26.47% |
Free Cash Flow Margin | -35.39% | -38.32% | -5.23% | -3.15% | 9.44% | 24.25% |
EBITDA | 3.82 | -1.98 | -10.29 | 5.17 | -2.56 | -30.44 |
EBITDA Margin | 1.91% | -1.47% | -8.57% | 4.70% | -2.54% | -24.79% |
D&A For EBITDA | 1.79 | 1.73 | 2.62 | 2.38 | 2.96 | 3.7 |
EBIT | 2.03 | -3.71 | -12.91 | 2.8 | -5.53 | -34.14 |
EBIT Margin | 1.01% | -2.74% | -10.76% | 2.54% | -5.47% | -27.80% |
Effective Tax Rate | 53.01% | - | - | 40.66% | - | - |