JLogo Holdings Limited (HKG:8527)
Hong Kong · Delayed Price · Currency is HKD 0.5350
+0.0250 (4.90%)
Oct 6, 2026, 4:08 PM HKT
JLogo Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.52 | 11.21 | 14.06 | 17.05 | 17.46 | 13.23 | |
Revenue Growth | -23.83% | -20.31% | -17.52% | -2.34% | 31.95% | 0.64% |
Cost of Revenue | 2.87 | 3.36 | 4.31 | 5.34 | 4.99 | 3.51 |
Gross Profit | 6.65 | 7.85 | 9.75 | 11.72 | 12.47 | 9.73 |
Selling, General & Admin | 4.16 | 4.76 | 6.78 | 8.11 | 7.96 | 6.9 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.04 |
Other Operating Expenses | 1.38 | 1.45 | 1.92 | 2.39 | 2.64 | 2.67 |
Operating Expenses | 8.17 | 9.18 | 12.01 | 14.54 | 14.2 | 14.42 |
Operating Income | -1.52 | -1.33 | -2.26 | -2.83 | -1.73 | -4.69 |
Interest Expense | -0.37 | -0.44 | -0.47 | -0.58 | -0.47 | -0.51 |
Interest & Investment Income | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.02 | -0.01 |
Other Non Operating Income (Expenses) | 0.27 | 0.28 | 0.02 | 0.03 | 0.07 | 0.21 |
EBT Excluding Unusual Items | -1.62 | -1.48 | -2.71 | -3.37 | -2.11 | -4.99 |
Asset Writedown | -0.12 | -0.12 | -0.51 | -1.88 | - | -0.71 |
Other Unusual Items | 0.1 | 0.09 | 0.67 | 0.34 | 0.42 | 2.88 |
Pretax Income | -1.64 | -1.52 | -2.55 | -4.91 | -1.69 | -2.82 |
Income Tax Expense | 0.12 | - | 0 | 0.01 | - | -0 |
Net Income | -1.76 | -1.52 | -2.55 | -4.92 | -1.69 | -2.82 |
Net Income to Common | -1.76 | -1.52 | -2.55 | -4.92 | -1.69 | -2.82 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.77 | 1.41 | 1.14 | 1.8 | 1.13 | 1.67 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Margin | 69.82% | 70.07% | 69.35% | 68.71% | 71.41% | 73.51% |
Operating Margin | -15.95% | -11.86% | -16.07% | -16.58% | -9.93% | -35.45% |
Profit Margin | -18.44% | -13.57% | -18.11% | -28.87% | -9.66% | -21.30% |
Free Cash Flow Margin | 8.07% | 12.54% | 8.11% | 10.53% | 6.48% | 12.60% |
EBITDA | -0.84 | -0.68 | -1.69 | -1.97 | -1.05 | -3.85 |
EBITDA Margin | -8.84% | -6.08% | -12.04% | -11.55% | -6.03% | -29.12% |
D&A For EBITDA | 0.68 | 0.65 | 0.57 | 0.86 | 0.68 | 0.84 |
EBIT | -1.52 | -1.33 | -2.26 | -2.83 | -1.73 | -4.69 |
EBIT Margin | -15.95% | -11.86% | -16.07% | -16.58% | -9.93% | -35.45% |