BBSB International Limited (HKG:8610)

BBSB International Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	137.2	133	76.76
Revenue Growth (YoY)	-	73.28%	-
Cost of Revenue	106.69	107.72	66.2
Gross Profit	30.51	25.28	10.56
Other Operating Expenses	10.74	11.21	8.95
Operating Expenses	2.88	-5.52	24.79
Operating Income	27.63	30.81	-14.23
Interest Expense	-0.26	-0.45	-0.66
Interest & Investment Income	0.24	0.38	1.02
Other Non Operating Income (Expenses)	1.82	2.51	0.62
EBT Excluding Unusual Items	29.43	33.25	-13.25
Gain (Loss) on Sale of Assets	0.21	0.03	0.14
Asset Writedown	-	-	0.02
Pretax Income	24.83	33.27	-13.1
Income Tax Expense	7.55	7.08	1.36
Net Income	17.28	26.19	-14.46
Net Income to Common	17.28	26.19	-14.46
Free Cash Flow	27.46	49	8.15
Dividend Per Share	7.490	7.490	5.720
Dividend Growth	-	30.94%	-
Gross Margin	22.24%	19.01%	13.75%
Operating Margin	20.14%	23.16%	-18.54%
Profit Margin	12.59%	19.69%	-18.84%
Free Cash Flow Margin	20.02%	36.84%	10.62%
EBITDA	28.02	31.28	-13.82
EBITDA Margin	20.42%	23.52%	-18.01%
D&A For EBITDA	0.39	0.48	0.41
EBIT	27.63	30.81	-14.23
EBIT Margin	20.14%	23.16%	-18.54%
Effective Tax Rate	30.41%	21.29%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.