BBSB International Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	147.23	133	76.76
Revenue Growth (YoY)	10.70%	73.28%	-
Cost of Revenue	117.46	107.34	66.2
Gross Profit	29.77	25.66	10.56
Other Operating Expenses	13.03	11.59	8.95
Operating Expenses	11.34	-5.14	24.79
Operating Income	18.43	30.81	-14.23
Interest Expense	-0.25	-0.45	-0.66
Interest & Investment Income	0.17	0.38	1.02
Other Non Operating Income (Expenses)	-6.51	2.51	0.62
EBT Excluding Unusual Items	11.84	33.25	-13.25
Gain (Loss) on Sale of Assets	0.46	0.03	0.14
Asset Writedown	-0.27	-	0.02
Other Unusual Items	0.01	-	-
Pretax Income	12.04	33.27	-13.1
Income Tax Expense	5.75	7.08	1.36
Net Income	6.29	26.19	-14.46
Net Income to Common	6.29	26.19	-14.46
Net Income Growth	-75.99%	-	-
Shares Outstanding (Basic)	375	375	-
Shares Outstanding (Diluted)	375	375	-
EPS (Basic)	0.02	0.07	-
EPS (Diluted)	0.02	0.07	-
EPS Growth	-75.99%	-	-
Free Cash Flow	-5.27	49	8.15
Free Cash Flow Per Share	-0.01	0.13	-
Dividend Per Share	1.430	7.490	5.720
Dividend Growth	-80.91%	30.94%	-
Gross Margin	20.22%	19.30%	13.75%
Operating Margin	12.52%	23.16%	-18.54%
Profit Margin	4.27%	19.69%	-18.84%
Free Cash Flow Margin	-3.58%	36.84%	10.62%
EBITDA	18.78	31.28	-13.82
EBITDA Margin	12.75%	23.52%	-18.01%
D&A For EBITDA	0.35	0.48	0.41
EBIT	18.43	30.81	-14.23
EBIT Margin	12.52%	23.16%	-18.54%
Effective Tax Rate	47.75%	21.29%	-