Jufeel International Holdings Limited (HKG:8611)
0.8800
-0.0050 (-0.56%)
Aug 12, 2026, 4:08 PM HKT
HKG:8611 Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 19.89 | 20.16 | 14.24 | 12.17 | 12.47 | 17.18 | |
Revenue Growth | -1.32% | 41.57% | 17.03% | -2.40% | -27.42% | 71.58% |
Cost of Revenue | 16.12 | 16.08 | 10.14 | 9.53 | 9.09 | 14.47 |
Gross Profit | 3.77 | 4.08 | 4.1 | 2.64 | 3.38 | 2.71 |
Selling, General & Admin | 11.29 | 5.71 | 5.41 | 8.09 | 10.9 | 9.1 |
Operating Expenses | 11.48 | 6.12 | 5.3 | 8.12 | 9.97 | 9.1 |
Operating Income | -7.71 | -2.04 | -1.2 | -5.48 | -6.6 | -6.4 |
Interest Expense | -0.8 | -0.08 | -0.07 | -0.08 | -0.1 | -0.07 |
Interest & Investment Income | 0.08 | 0.04 | 0.06 | 0.08 | 0.04 | 0.19 |
Other Non Operating Income (Expenses) | 0.86 | 0.02 | 0.04 | 0.06 | 0.06 | 0.06 |
EBT Excluding Unusual Items | -7.56 | -2.06 | -1.18 | -5.43 | -6.59 | -6.22 |
Gain (Loss) on Sale of Assets | - | - | 0.03 | - | - | - |
Pretax Income | -7.56 | -2.06 | -1.15 | -5.43 | -6.59 | -6.22 |
Income Tax Expense | -0.33 | 0.2 | - | - | 0.14 | 0.05 |
Net Income | -7.1 | -2.26 | -1.15 | -5.43 | -6.74 | -6.27 |
Net Income to Common | -7.1 | -2.26 | -1.15 | -5.43 | -6.74 | -6.27 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 454 | 454 | 390 | 390 | 390 | 390 |
Shares Outstanding (Diluted) | 454 | 454 | 390 | 390 | 390 | 390 |
Shares Change | - | 16.33% | - | - | - | - |
EPS (Basic) | -0.02 | -0.00 | -0.00 | -0.01 | -0.02 | -0.02 |
EPS (Diluted) | -0.02 | -0.00 | -0.00 | -0.01 | -0.02 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | -21.85 | -0.96 | 0.26 | -2.99 | -4.86 | -0.83 |
Free Cash Flow Per Share | -0.05 | -0.00 | 0.00 | -0.01 | -0.01 | -0.00 |
Gross Margin | 18.95% | 20.23% | 28.81% | 21.66% | 27.10% | 15.75% |
Operating Margin | -38.75% | -10.12% | -8.41% | -45.07% | -52.90% | -37.25% |
Profit Margin | -35.70% | -11.22% | -8.06% | -44.63% | -54.03% | -36.48% |
Free Cash Flow Margin | -109.86% | -4.75% | 1.83% | -24.54% | -39.00% | -4.82% |
EBITDA | -5.17 | -1.91 | -1.04 | -5.22 | -6.14 | -5.95 |
EBITDA Margin | -25.97% | -9.46% | -7.30% | -42.90% | -49.23% | -34.63% |
D&A For EBITDA | 2.54 | 0.13 | 0.16 | 0.26 | 0.46 | 0.45 |
EBIT | -7.71 | -2.04 | -1.2 | -5.48 | -6.6 | -6.4 |
EBIT Margin | -38.75% | -10.11% | -8.41% | -45.07% | -52.90% | -37.25% |