World Super Holdings Limited (HKG:8612)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0920
+0.0030 (3.37%)
Jul 30, 2026, 3:31 PM HKT

World Super Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
23.7523.7516.2123.0916.3430.38
Revenue Growth
17.28%46.54%-29.80%41.28%-46.21%-53.99%
Gross Profit
2.092.091.983.65.0817.52
Operating Income
-18.14-18.14-21.91-30.45-14.51-3.6
Net Income
-23.09-23.09-28.7-36.73-33.52-31.86
Earnings Per Share
-0.22-0.22-0.33-0.43-0.39-0.44
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Money Lending Business
0.450.450.820.42--
Construction Service
11.2611.267.757.96--
Car Rental Services
3.223.221.47---
Plant Hire Services
8.268.265.339.9115.9830.11
General Sales from Trading Machinery, Tools and Parts
--0.793.980.040.2
Transportation and Other Services
0.580.580.050.810.330.07
Total
23.7523.7516.2123.0916.3430.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.360.365.7611.129.814.31
Total Debt
10.8610.8645.8520.7135.27
Net Cash (Debt)
-10.5-10.51.765.26-10.9-20.96
Net Cash Growth
---66.52%---
Net Cash Per Share
-0.10-0.100.020.06-0.13-0.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14.25-14.25-7.34-15.792.5-4.92
Capital Expenditures
---4.44-6.41-1.11-5.3
Free Cash Flow
-14.25-14.25-11.78-22.21.38-10.22
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.81%8.81%12.20%15.60%31.09%57.68%
Operating Margin
-76.38%-76.38%-135.19%-131.89%-88.82%-11.85%
Pretax Margin
-97.19%-97.19%-177.01%-168.43%-230.05%-78.92%
Profit Margin
-97.23%-97.23%-177.06%-159.07%-205.09%-104.88%
FCF Margin
-59.99%-59.99%-72.68%-96.15%8.47%-33.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
----44.93-
PS Ratio
1.610.460.770.973.812.65