Yik Wo International Holdings Limited (HKG:8659)
Hong Kong · Delayed Price · Currency is HKD 0.1190
+0.0010 (0.85%)
Sep 4, 2026, 4:08 PM HKT
HKG:8659 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 129.06 | 178.18 | 309.83 | 323.3 | 287.5 | 262.64 | |
Revenue Growth | -51.02% | -42.49% | -4.17% | 12.45% | 9.47% | 12.63% |
Cost of Revenue | 102.42 | 133.68 | 218.9 | 229.18 | 203.64 | 186.69 |
Gross Profit | 26.64 | 44.5 | 90.93 | 94.12 | 83.86 | 75.95 |
Selling, General & Admin | 48.52 | 43.97 | 42.85 | 50.23 | 36.59 | 28.15 |
Other Operating Expenses | 0.54 | -0.03 | -0 | -0.05 | - | - |
Operating Expenses | 49.06 | 43.94 | 42.85 | 50.18 | 36.59 | 28.15 |
Operating Income | -22.41 | 0.57 | 48.08 | 43.94 | 47.28 | 47.8 |
Interest Expense | -0.18 | -0.19 | -0.26 | -0.21 | -0.16 | -0.2 |
Interest & Investment Income | 1.25 | 1.25 | 1.32 | 1.24 | 0.32 | 0.27 |
EBT Excluding Unusual Items | -21.34 | 1.64 | 49.14 | 44.96 | 47.44 | 47.87 |
Gain (Loss) on Sale of Investments | -5.42 | -5.42 | -4.21 | -0.95 | - | - |
Asset Writedown | -1.04 | -1.04 | -3.96 | -2.13 | - | - |
Other Unusual Items | - | - | - | 0.08 | - | - |
Pretax Income | -26.59 | -4.81 | 40.97 | 41.97 | 47.44 | 47.87 |
Income Tax Expense | -2.26 | 1.96 | 13.76 | 14.39 | 13.62 | 12.64 |
Earnings From Continuing Operations | -24.32 | -6.77 | 27.21 | 27.58 | 33.81 | 35.23 |
Net Income | -24.32 | -6.77 | 27.21 | 27.58 | 33.81 | 35.23 |
Net Income to Common | -24.32 | -6.77 | 27.21 | 27.58 | 33.81 | 35.23 |
Net Income Growth | - | - | -1.32% | -18.44% | -4.02% | 69.71% |
Shares Outstanding (Basic) | 770 | 748 | 748 | 748 | 694 | 600 |
Shares Outstanding (Diluted) | 770 | 748 | 748 | 748 | 694 | 600 |
Shares Change | 3.05% | - | - | 7.88% | 15.63% | 15.32% |
EPS (Basic) | -0.03 | -0.01 | 0.04 | 0.04 | 0.05 | 0.06 |
EPS (Diluted) | -0.03 | -0.01 | 0.04 | 0.04 | 0.05 | 0.06 |
EPS Growth | - | - | -1.32% | -24.40% | -17.00% | 47.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10.5 | 4.88 | 41.67 | 47.63 | 16.9 | 35.66 |
Free Cash Flow Per Share | -0.01 | 0.01 | 0.06 | 0.06 | 0.02 | 0.06 |
Gross Margin | 20.64% | 24.98% | 29.35% | 29.11% | 29.17% | 28.92% |
Operating Margin | -17.36% | 0.32% | 15.52% | 13.59% | 16.44% | 18.20% |
Profit Margin | -18.85% | -3.80% | 8.78% | 8.53% | 11.76% | 13.41% |
Free Cash Flow Margin | -8.14% | 2.74% | 13.45% | 14.73% | 5.88% | 13.58% |
EBITDA | -12.5 | 11.46 | 60.08 | 57.64 | 61.92 | 58.74 |
EBITDA Margin | -9.69% | 6.43% | 19.39% | 17.83% | 21.54% | 22.37% |
D&A For EBITDA | 9.91 | 10.89 | 12 | 13.7 | 14.65 | 10.94 |
EBIT | -22.41 | 0.57 | 48.08 | 43.94 | 47.28 | 47.8 |
EBIT Margin | -17.36% | 0.32% | 15.52% | 13.59% | 16.44% | 18.20% |
Effective Tax Rate | - | - | 33.58% | 34.29% | 28.72% | 26.40% |