Newlink Technology Inc. (HKG:9600)
Hong Kong · Delayed Price · Currency is HKD 0.1460
+0.0060 (4.29%)
Sep 2, 2026, 2:34 PM HKT
Newlink Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 260.02 | 308.73 | 278.82 | 245.5 | 260.55 | 205.75 | |
Revenue Growth | -10.23% | 10.73% | 13.58% | -5.78% | 26.63% | 16.81% |
Cost of Revenue | 223.07 | 265.3 | 239.95 | 208.4 | 190.1 | 131.15 |
Gross Profit | 36.95 | 43.43 | 38.87 | 37.09 | 70.46 | 74.6 |
Selling, General & Admin | 69.83 | 73.15 | 61.96 | 50.92 | 40.72 | 42.48 |
Research & Development | 51.65 | 61.15 | 71.52 | 42.32 | 19.15 | 8.87 |
Other Operating Expenses | 0.26 | 1.98 | 0.69 | 1.29 | 0.32 | 5.23 |
Operating Expenses | 167.78 | 192.78 | 135.77 | 120.24 | 69.57 | 56.58 |
Operating Income | -130.82 | -149.35 | -96.9 | -83.15 | 0.89 | 18.02 |
Interest Expense | -1.64 | -1.54 | -1.97 | -1.32 | -1.28 | -1.15 |
Interest & Investment Income | 6.62 | 5.45 | 9.08 | 8.94 | 3.44 | 0.65 |
Earnings From Equity Investments | -2.27 | -2.47 | 0.23 | 0.18 | 1.03 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | - | -1.83 | -3.38 |
Other Non Operating Income (Expenses) | 1.88 | 2.95 | 2.98 | 1.63 | 5.94 | 2.85 |
EBT Excluding Unusual Items | -126.23 | -144.96 | -86.58 | -73.72 | 8.19 | 17.02 |
Gain (Loss) on Sale of Investments | -10.9 | -25.51 | -9.49 | 1.96 | 14.04 | - |
Asset Writedown | -19.37 | -19.37 | - | -0.02 | - | - |
Other Unusual Items | - | 1.58 | - | 0.81 | -1.43 | - |
Pretax Income | -156.5 | -188.27 | -96.07 | -70.97 | 20.8 | 17.02 |
Income Tax Expense | 0.06 | 0.05 | -3.05 | -1.29 | 3.36 | 3.97 |
Earnings From Continuing Operations | -156.56 | -188.31 | -93.02 | -69.68 | 17.44 | 13.05 |
Minority Interest in Earnings | 0.12 | 0.38 | 0.56 | 0.53 | 0.05 | - |
Net Income | -156.44 | -187.94 | -92.46 | -69.16 | 17.49 | 13.05 |
Net Income to Common | -156.44 | -187.94 | -92.46 | -69.16 | 17.49 | 13.05 |
Net Income Growth | - | - | - | - | 34.04% | -59.27% |
Shares Outstanding (Basic) | 961 | 938 | 886 | 787 | 787 | 796 |
Shares Outstanding (Diluted) | 961 | 938 | 886 | 787 | 787 | 796 |
Shares Change | 2.13% | 5.89% | 12.61% | - | -1.21% | 32.69% |
EPS (Basic) | -0.16 | -0.20 | -0.10 | -0.09 | 0.02 | 0.02 |
EPS (Diluted) | -0.16 | -0.20 | -0.10 | -0.09 | 0.02 | 0.02 |
EPS Growth | - | - | - | - | 35.67% | -69.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -13.58 | 22.01 | -13.88 | 10.67 | -107.27 |
Free Cash Flow Per Share | - | -0.01 | 0.03 | -0.02 | 0.01 | -0.14 |
Dividend Per Share | - | - | - | - | 0.037 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 14.21% | 14.07% | 13.94% | 15.11% | 27.04% | 36.26% |
Operating Margin | -50.31% | -48.38% | -34.75% | -33.87% | 0.34% | 8.76% |
Profit Margin | -60.16% | -60.87% | -33.16% | -28.17% | 6.71% | 6.34% |
Free Cash Flow Margin | - | -4.40% | 7.89% | -5.65% | 4.09% | -52.13% |
EBITDA | -128.31 | -146.94 | -94.7 | -80.05 | 3.05 | 19.14 |
EBITDA Margin | -49.34% | -47.60% | -33.96% | -32.61% | 1.17% | 9.30% |
D&A For EBITDA | 2.51 | 2.41 | 2.2 | 3.1 | 2.16 | 1.12 |
EBIT | -130.82 | -149.35 | -96.9 | -83.15 | 0.89 | 18.02 |
EBIT Margin | -50.31% | -48.38% | -34.75% | -33.87% | 0.34% | 8.76% |
Effective Tax Rate | - | - | - | - | 16.14% | 23.32% |