Weihai Bank Co., Ltd. (HKG:9677)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.800
+0.010 (0.36%)
Sep 3, 2026, 10:38 AM HKT

Weihai Bank Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,7365,1664,7444,2424,1213,802
Revenue Growth
11.04%8.89%11.83%2.94%8.39%7.74%
Net Income
2,3332,1161,7771,7191,6921,745
Earnings Per Share
0.390.350.300.290.280.26
EPS Growth
9.90%19.06%3.37%1.62%8.80%-1.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Corporate Banking
4,0053,4732,9562,3162,172
Others
-9.62-6.55-6.32-45.310.9
Financial Market Business
848.73877.71901.57924.35826.27
Retail Banking
892.31821.94892.831,0471,112
Total
5,7365,1664,7444,2424,121

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
39,14442,88621,87918,54520,70326,567
Total Debt
122,942110,849100,15381,56375,88866,434
Net Cash (Debt)
-83,798-67,962-78,274-63,018-55,185-39,867
Net Cash Growth
------
Net Cash Per Share
-13.97-11.36-13.09-10.54-9.23-5.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-15,805-24,235-17,924-26,796-20,3686,810
Capital Expenditures
-188.96-1,358-1,143-2,186-383.28-132.9
Free Cash Flow
-15,994-25,593-19,068-28,982-20,7516,678
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
40.67%40.95%37.46%40.52%41.05%45.91%
FCF Margin
-278.83%-495.42%-401.93%-683.20%-503.56%175.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1170.1000.1000.100-0.100
Dividend Per Share Growth
5.16%0%0%--0%
Dividend Yield
4.17%4.05%3.98%4.40%-4.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.297.279.148.909.699.02
Forward PE
-8.888.837.94--
P/FCF Ratio
-----2.36
PS Ratio
2.932.983.423.613.984.14