Chenqi Technology Limited (HKG:9680)
Hong Kong · Delayed Price · Currency is HKD 7.84
+0.04 (0.51%)
May 29, 2026, 4:08 PM HKT
Chenqi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,286 | 2,463 | 2,161 | 1,368 | 1,014 | |
Revenue Growth (YoY) | 114.60% | 13.99% | 57.93% | 35.01% | - |
Cost of Revenue | 4,658 | 2,337 | 2,312 | 1,514 | 1,259 |
Gross Profit | 627.99 | 126.79 | -150.45 | -145.91 | -245.12 |
Selling, General & Admin | 821.93 | 494.12 | 373.87 | 337.36 | 361.77 |
Research & Development | 118.94 | 141.36 | 118.94 | 105.4 | 116.62 |
Other Operating Expenses | -0.66 | -8 | -40.45 | -18.43 | -33.47 |
Operating Expenses | 941.42 | 637.95 | 454.57 | 428.23 | 445.79 |
Operating Income | -313.43 | -511.15 | -605.01 | -574.14 | -690.91 |
Interest Expense | -0.91 | -1.77 | -2.62 | -2.64 | -1.15 |
Interest & Investment Income | 21.61 | 23.88 | 14.57 | 12.5 | 10.76 |
Currency Exchange Gain (Loss) | 0.02 | 3.82 | -3.41 | - | - |
EBT Excluding Unusual Items | -292.7 | -485.22 | -596.47 | -564.28 | -681.3 |
Gain (Loss) on Sale of Assets | - | - | - | - | -3.32 |
Other Unusual Items | - | -78.96 | -96.33 | -62.5 | - |
Pretax Income | -292.7 | -564.18 | -692.79 | -626.78 | -684.63 |
Income Tax Expense | 0.33 | - | - | - | - |
Net Income | -293.04 | -564.18 | -692.79 | -626.78 | -684.63 |
Preferred Dividends & Other Adjustments | - | -1.2 | -0.3 | - | - |
Net Income to Common | -293.04 | -562.99 | -692.49 | -626.78 | -684.63 |
Shares Outstanding (Basic) | 197 | 141 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 197 | 141 | 90 | 90 | 90 |
Shares Change (YoY) | 39.53% | 56.59% | - | - | - |
EPS (Basic) | -1.49 | -3.99 | -7.69 | -6.96 | -7.61 |
EPS (Diluted) | -1.49 | -3.99 | -7.69 | -6.96 | -7.61 |
Free Cash Flow | -239.34 | -536.03 | -603.43 | -704.08 | -460.41 |
Free Cash Flow Per Share | -1.22 | -3.80 | -6.71 | -7.82 | -5.12 |
Gross Margin | 11.88% | 5.15% | -6.96% | -10.66% | -24.18% |
Operating Margin | -5.93% | -20.75% | -28.00% | -41.96% | -68.17% |
Profit Margin | -5.54% | -22.85% | -32.04% | -45.80% | -67.55% |
Free Cash Flow Margin | -4.53% | -21.76% | -27.92% | -51.45% | -45.43% |
EBITDA | -285.47 | -490.25 | -586.35 | -562.72 | -684.28 |
EBITDA Margin | -5.40% | -19.90% | -27.13% | -41.12% | -67.52% |
D&A For EBITDA | 27.96 | 20.91 | 18.67 | 11.42 | 6.63 |
EBIT | -313.43 | -511.15 | -605.01 | -574.14 | -690.91 |
EBIT Margin | -5.93% | -20.75% | -28.00% | -41.96% | -68.17% |