Linmon Media Limited (HKG:9857)
Hong Kong · Delayed Price · Currency is HKD 2.800
-0.105 (-3.61%)
Sep 2, 2026, 10:35 AM HKT
Linmon Media Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,051 | 1,356 | 1,010 | 2,703 | 7,043 | - | |
Market Cap Growth | -42.10% | 34.25% | -62.65% | -61.62% | - | - |
Enterprise Value | -252 | -126 | -857 | 773 | 9,053 | - |
Last Close Price | 2.90 | 3.75 | 2.80 | 7.21 | 18.79 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.43 | 39.01 | - | 11.49 | - | - |
Forward PE | 7.32 | 8.64 | 6.12 | 6.15 | 14.97 | - |
PS Ratio | 0.91 | 1.41 | 1.44 | 2.01 | 6.55 | - |
PB Ratio | 0.38 | 0.52 | 0.41 | 0.95 | 2.61 | - |
P/TBV Ratio | 0.38 | 0.52 | 0.41 | 0.95 | 2.61 | - |
P/FCF Ratio | - | - | - | 6.92 | - | - |
P/OCF Ratio | - | - | - | 6.82 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | - | - | - | 0.57 | 8.42 | - |
EV/EBITDA Ratio | - | - | - | 3.73 | - | - |
EV/EBIT Ratio | - | - | - | 3.85 | - | - |
EV/FCF Ratio | - | - | - | 1.98 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.12 | 0.09 | 0.05 | 0.03 | 0.02 | -2.50 |
Debt / EBITDA Ratio | 4.93 | 9.70 | - | 0.34 | 3.65 | 10.61 |
Debt / FCF Ratio | - | - | - | 0.20 | - | 7.68 |
Net Debt / Equity Ratio | -0.47 | -0.55 | -0.66 | -0.74 | -0.69 | -1.63 |
Net Debt / EBITDA Ratio | -29.52 | -543.36 | 5.92 | -10.12 | 174.76 | 7.30 |
Net Debt / FCF Ratio | - | 4.25 | 5.84 | -5.37 | 7.84 | 5.01 |
Asset Turnover | 0.30 | 0.27 | 0.19 | 0.36 | 0.31 | 0.45 |
Inventory Turnover | - | - | - | - | 0.93 | 1.55 |
Quick Ratio | 2.84 | 2.67 | 3.70 | 4.83 | 3.85 | 0.39 |
Current Ratio | 5.39 | 4.77 | 5.51 | 6.13 | 5.64 | 0.59 |
Return on Equity (ROE) | 2.03% | 1.30% | -7.78% | 8.61% | -137.09% | - |
Return on Assets (ROA) | 0.58% | -0.09% | -4.88% | 3.33% | -0.25% | 6.67% |
Return on Invested Capital (ROIC) | 2.21% | -0.44% | -36.32% | 19.36% | - | - |
Return on Capital Employed (ROCE) | 1.10% | -0.20% | -9.80% | 6.00% | -0.50% | -31.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.46% | 2.56% | -19.93% | 8.71% | -11.75% | - |
FCF Yield | - | -24.98% | -27.51% | 14.46% | -3.38% | - |
Dividend Yield | 1.10% | - | - | 3.33% | - | - |
Buyback Yield / Dilution | -2.10% | -1.41% | 0.77% | -46.60% | -146.14% | - |
Total Shareholder Return | -1.00% | -1.41% | 0.77% | -43.27% | -146.14% | - |