Migao Group Holdings Limited (HKG:9879)
Hong Kong · Delayed Price · Currency is HKD 8.98
+0.10 (1.13%)
Jul 21, 2026, 4:08 PM HKT
Migao Group Holdings Income Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,175 | 4,966 | 3,771 | 4,723 | 3,841 | |
Revenue Growth (YoY) | 24.35% | 31.70% | -20.16% | 22.94% | 84.54% |
Cost of Revenue | 5,513 | 4,324 | 3,234 | 3,955 | 3,208 |
Gross Profit | 662.28 | 642.05 | 536.5 | 767.53 | 633.42 |
Selling, General & Admin | 162.33 | 169.09 | 123.5 | 167.41 | 133.06 |
Research & Development | 35.67 | 34.83 | 30.93 | 31.04 | 38.85 |
Other Operating Expenses | - | - | - | - | 5.31 |
Operating Expenses | 193.69 | 207.92 | 151.84 | 196.79 | 188.41 |
Operating Income | 468.6 | 434.13 | 384.67 | 570.75 | 445.01 |
Interest Expense | -23.19 | -19.98 | -19.6 | -17.65 | -9.66 |
Interest & Investment Income | 4.49 | 2.06 | 4.47 | 3.54 | 15.65 |
Earnings From Equity Investments | 0.43 | -26.7 | -5.99 | 11.27 | 28.29 |
Currency Exchange Gain (Loss) | 3.2 | -0.55 | 6.03 | -16.36 | -0.49 |
Other Non Operating Income (Expenses) | 10.17 | 13.25 | -39.44 | -20.13 | -20.85 |
EBT Excluding Unusual Items | 463.7 | 402.2 | 330.14 | 531.42 | 457.95 |
Gain (Loss) on Sale of Investments | -2.9 | 7.99 | - | - | 12.96 |
Gain (Loss) on Sale of Assets | - | -0.05 | 0.17 | -0.01 | -0.12 |
Other Unusual Items | - | 3.23 | 3.29 | 2.01 | 0.25 |
Pretax Income | 460.8 | 413.37 | 333.6 | 533.41 | 471.04 |
Income Tax Expense | 82.84 | 73.89 | 57.41 | 111.9 | 74.46 |
Earnings From Continuing Operations | 377.96 | 339.48 | 276.19 | 421.51 | 396.58 |
Minority Interest in Earnings | -4.47 | -32.01 | -23.72 | -16.43 | -0.24 |
Net Income | 373.5 | 307.47 | 252.48 | 405.09 | 396.34 |
Net Income to Common | 373.5 | 307.47 | 252.48 | 405.09 | 396.34 |
Net Income Growth | 21.47% | 21.78% | -37.67% | 2.21% | 95.92% |
Shares Outstanding (Basic) | 909 | 909 | 682 | 675 | 675 |
Shares Outstanding (Diluted) | 909 | 909 | 682 | 675 | 675 |
Shares Change (YoY) | 0.04% | 33.14% | 1.10% | - | - |
EPS (Basic) | 0.41 | 0.34 | 0.37 | 0.60 | 0.59 |
EPS (Diluted) | 0.41 | 0.34 | 0.37 | 0.60 | 0.59 |
EPS Growth | 21.15% | -8.54% | -38.35% | 2.21% | 95.92% |
Free Cash Flow | - | 58.82 | -450.82 | 87.27 | -13.44 |
Free Cash Flow Per Share | - | 0.07 | -0.66 | 0.13 | -0.02 |
Dividend Per Share | 0.083 | 0.075 | 0.061 | - | - |
Dividend Growth | 10.67% | 22.95% | - | - | - |
Gross Margin | 10.72% | 12.93% | 14.23% | 16.25% | 16.49% |
Operating Margin | 7.59% | 8.74% | 10.20% | 12.08% | 11.58% |
Profit Margin | 6.05% | 6.19% | 6.70% | 8.58% | 10.32% |
Free Cash Flow Margin | - | 1.18% | -11.96% | 1.85% | -0.35% |
EBITDA | 479.28 | 444.81 | 393.66 | 580.76 | 453.75 |
EBITDA Margin | 7.76% | 8.96% | 10.44% | 12.30% | 11.81% |
D&A For EBITDA | 10.68 | 10.68 | 8.99 | 10.01 | 8.74 |
EBIT | 468.6 | 434.13 | 384.67 | 570.75 | 445.01 |
EBIT Margin | 7.59% | 8.74% | 10.20% | 12.08% | 11.58% |
Effective Tax Rate | 17.98% | 17.88% | 17.21% | 20.98% | 15.81% |