Best Linking Group Holdings Limited (HKG:9882)
Hong Kong · Delayed Price · Currency is HKD 1.060
+0.030 (2.91%)
Jun 11, 2026, 6:13 PM HKT
HKG:9882 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 155.41 | 114.64 | 143.78 | 127.73 | 132.25 | |
Revenue Growth (YoY) | 35.55% | -20.26% | 12.57% | -3.42% | 90.29% |
Cost of Revenue | 134.26 | 88.38 | 82.99 | 69.81 | 77.74 |
Gross Profit | 21.15 | 26.27 | 60.79 | 57.92 | 54.51 |
Selling, General & Admin | 20.92 | 19.51 | 34.11 | 18.58 | 12.58 |
Other Operating Expenses | 2.46 | -1.22 | -0.56 | -0.42 | -0.38 |
Operating Expenses | 23.38 | 18.29 | 33.55 | 18.16 | 12.2 |
Operating Income | -2.23 | 7.98 | 27.24 | 39.77 | 42.31 |
Interest Expense | -1.31 | -0.32 | -0.02 | -0 | -0.01 |
Interest & Investment Income | 0.83 | 0.79 | 0.73 | 0.19 | 0.02 |
Currency Exchange Gain (Loss) | -0.09 | -0.21 | 0.38 | 1.33 | -0.47 |
EBT Excluding Unusual Items | -2.8 | 8.24 | 28.32 | 41.29 | 41.87 |
Gain (Loss) on Sale of Assets | -0 | 0.07 | -0.22 | - | - |
Other Unusual Items | - | - | - | 0.14 | - |
Pretax Income | -2.8 | 8.31 | 28.1 | 41.43 | 41.87 |
Income Tax Expense | 0.02 | 2.02 | 6.06 | 6.5 | 6.78 |
Net Income | -2.82 | 6.29 | 22.04 | 34.93 | 35.09 |
Net Income to Common | -2.82 | 6.29 | 22.04 | 34.93 | 35.09 |
Net Income Growth | - | -71.46% | -36.90% | -0.45% | 157.15% |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 |
EPS (Basic) | -0.00 | 0.01 | 0.03 | 0.04 | 0.04 |
EPS (Diluted) | -0.00 | 0.01 | 0.03 | 0.04 | 0.04 |
EPS Growth | - | -71.46% | -36.91% | -0.45% | 157.15% |
Free Cash Flow | -15.96 | 28.37 | 16.98 | 10.76 | 22.21 |
Free Cash Flow Per Share | -0.02 | 0.04 | 0.02 | 0.01 | 0.03 |
Dividend Per Share | - | - | 0.020 | 0.030 | 0.020 |
Dividend Growth | - | - | -33.33% | 50.00% | - |
Gross Margin | 13.61% | 22.91% | 42.28% | 45.35% | 41.22% |
Operating Margin | -1.44% | 6.96% | 18.94% | 31.14% | 32.00% |
Profit Margin | -1.81% | 5.49% | 15.33% | 27.35% | 26.53% |
Free Cash Flow Margin | -10.27% | 24.75% | 11.81% | 8.42% | 16.79% |
EBITDA | 2.4 | 12.01 | 30.29 | 41.19 | 43.37 |
EBITDA Margin | 1.55% | 10.48% | 21.06% | 32.25% | 32.79% |
D&A For EBITDA | 4.63 | 4.03 | 3.05 | 1.42 | 1.06 |
EBIT | -2.23 | 7.98 | 27.24 | 39.77 | 42.31 |
EBIT Margin | -1.44% | 6.96% | 18.94% | 31.14% | 32.00% |
Effective Tax Rate | - | 24.34% | 21.58% | 15.70% | 16.20% |