Jiumaojiu International Holdings Limited (HKG:9922)
Hong Kong · Delayed Price · Currency is HKD 1.250
-0.020 (-1.57%)
Jul 30, 2026, 2:22 PM HKT
HKG:9922 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,237 | 5,237 | 6,075 | 5,988 | 4,006 | 4,180 |
Revenue Growth | -9.15% | -13.79% | 1.46% | 49.47% | -4.16% | 53.96% |
Gross Profit Gross Profit Growth | 1,379 | 1,379 | 1,648 | 1,830 | 1,123 | 1,299 |
Operating Income Operating Income Growth | 198.66 | 198.66 | 318.4 | 721.17 | 246.61 | 573.46 |
Net Income Net Income Growth | 58.2 | 58.2 | 55.81 | 453.46 | 49.28 | 339.94 |
Earnings Per Share EPS Growth | 0.04 | 0.04 | 0.04 | 0.31 | 0.03 | 0.23 |
EPS Growth | 36.90% | 1.70% | -87.31% | 933.37% | -86.96% | 158.31% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Song Hot Pot Song Hot Pot Growth | 782.06 | 782.06 | 894.97 | 806.51 | 259.81 | - |
Tai Er Tai Er Growth | 3,720 | 3,720 | 4,413 | 4,477 | 3,108 | 3,292 |
Others Others Growth | 304.34 | 304.34 | 219.68 | 72.88 | 32.07 | 127.06 |
Jiu Mao Jiu Jiu Mao Jiu Growth | 426.58 | 426.58 | 546.18 | 629.55 | 605.51 | 760.46 |
Total Total Growth | 5,233 | 5,233 | 6,074 | 5,986 | 4,006 | 4,180 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,170 | 1,170 | 1,200 | 1,870 | 2,010 | 2,078 |
Total Debt Total Debt Growth | 1,895 | 1,895 | 2,562 | 2,329 | 1,680 | 1,505 |
Net Cash (Debt) Net Cash Growth | -725.86 | -725.86 | -1,362 | -458.62 | 329.88 | 573.14 |
Net Cash Growth | - | - | - | - | -42.44% | -51.84% |
Net Cash Per Share Net Cash Per Share Growth | -0.52 | -0.52 | -0.96 | -0.32 | 0.23 | 0.39 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,007 | 1,007 | 975.98 | 1,012 | 684.24 | 856.18 |
Capital Expenditures CapEx Growth | -355.89 | -355.89 | -527.95 | -576.22 | -370.06 | -336.27 |
Free Cash Flow Free Cash Flow Growth | 650.8 | 650.8 | 448.03 | 436.21 | 314.18 | 519.91 |
Free Cash Flow Growth | 4.50% | 45.26% | 2.71% | 38.84% | -39.57% | 78.97% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.34% | 26.34% | 27.13% | 30.56% | 28.03% | 31.07% |
Operating Margin | 3.79% | 3.79% | 5.24% | 12.04% | 6.16% | 13.72% |
Pretax Margin | 1.41% | 1.41% | 1.22% | 10.63% | 2.35% | 12.10% |
Profit Margin | 1.11% | 1.11% | 0.92% | 7.57% | 1.23% | 8.13% |
FCF Margin | 12.43% | 12.43% | 7.38% | 7.29% | 7.84% | 12.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.020 | 0.018 | 0.019 | 0.136 | 0.009 | 0.049 |
Dividend Per Share Growth | -50.00% | -4.37% | -86.20% | 1439.19% | -81.90% | 190.24% |
Dividend Yield | 1.65% | 1.13% | 0.60% | 2.61% | 0.05% | 0.47% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.53 | 38.44 | 80.72 | 17.54 | 544.24 | 47.72 |
Forward PE | 8.34 | 10.80 | 15.14 | 10.51 | 57.17 | 24.07 |
P/FCF Ratio | 2.24 | 3.44 | 10.06 | 18.24 | 85.37 | 31.20 |
PS Ratio | 0.28 | 0.43 | 0.74 | 1.33 | 6.70 | 3.88 |