Jiumaojiu International Holdings Limited (HKG:9922)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.160
-0.120 (-5.26%)
Feb 12, 2026, 4:08 PM HKT

HKG:9922 Statistics

Total Valuation

HKG:9922 has a market cap or net worth of HKD 3.11 billion. The enterprise value is 4.19 billion.

Market Cap3.11B
Enterprise Value 4.19B

Important Dates

The next estimated earnings date is Tuesday, March 24, 2026.

Earnings Date Mar 24, 2026
Ex-Dividend Date Jun 11, 2025

Share Statistics

HKG:9922 has 1.36 billion shares outstanding. The number of shares has decreased by -2.96% in one year.

Current Share Class 1.36B
Shares Outstanding 1.36B
Shares Change (YoY) -2.96%
Shares Change (QoQ) -0.36%
Owned by Insiders (%) 40.22%
Owned by Institutions (%) 24.85%
Float 817.64M

Valuation Ratios

The trailing PE ratio is 71.21 and the forward PE ratio is 15.42. HKG:9922's PEG ratio is 0.77.

PE Ratio 71.21
Forward PE 15.42
PS Ratio 0.49
PB Ratio 0.90
P/TBV Ratio 0.90
P/FCF Ratio 4.56
P/OCF Ratio 2.63
PEG Ratio 0.77
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.45, with an EV/FCF ratio of 6.13.

EV / Earnings 86.40
EV / Sales 0.66
EV / EBITDA 3.45
EV / EBIT 14.48
EV / FCF 6.13

Financial Position

The company has a current ratio of 1.56, with a Debt / Equity ratio of 0.67.

Current Ratio 1.56
Quick Ratio 1.24
Debt / Equity 0.67
Debt / EBITDA 1.90
Debt / FCF 3.40
Interest Coverage 2.39

Financial Efficiency

Return on equity (ROE) is 1.12% and return on invested capital (ROIC) is 3.60%.

Return on Equity (ROE) 1.12%
Return on Assets (ROA) 2.68%
Return on Invested Capital (ROIC) 3.60%
Return on Capital Employed (ROCE) 5.91%
Weighted Average Cost of Capital (WACC) 6.11%
Revenue Per Employee 309,081
Profits Per Employee 2,370
Employee Count20,437
Asset Turnover 0.92
Inventory Turnover 33.84

Taxes

In the past 12 months, HKG:9922 has paid 31.12 million in taxes.

Income Tax 31.12M
Effective Tax Rate 44.42%

Stock Price Statistics

The stock price has decreased by -19.78% in the last 52 weeks. The beta is 0.76, so HKG:9922's price volatility has been lower than the market average.

Beta (5Y) 0.76
52-Week Price Change -19.78%
50-Day Moving Average 1.94
200-Day Moving Average 2.29
Relative Strength Index (RSI) 59.55
Average Volume (20 Days) 6,072,225

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:9922 had revenue of HKD 6.32 billion and earned 48.44 million in profits. Earnings per share was 0.03.

Revenue6.32B
Gross Profit 1.71B
Operating Income 294.81M
Pretax Income 70.07M
Net Income 48.44M
EBITDA 608.91M
EBIT 294.81M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 1.24 billion in cash and 2.32 billion in debt, with a net cash position of -1.08 billion or -0.79 per share.

Cash & Cash Equivalents 1.24B
Total Debt 2.32B
Net Cash -1.08B
Net Cash Per Share -0.79
Equity (Book Value) 3.47B
Book Value Per Share 2.49
Working Capital 897.70M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.18 billion and capital expenditures -502.20 million, giving a free cash flow of 682.40 million.

Operating Cash Flow 1.18B
Capital Expenditures -502.20M
Free Cash Flow 682.40M
FCF Per Share 0.50
Full Cash Flow Statement

Margins

Gross margin is 27.00%, with operating and profit margins of 4.67% and 0.77%.

Gross Margin 27.00%
Operating Margin 4.67%
Pretax Margin 1.11%
Profit Margin 0.77%
EBITDA Margin 9.64%
EBIT Margin 4.67%
FCF Margin 10.80%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.88%.

Dividend Per Share 0.02
Dividend Yield 0.88%
Dividend Growth (YoY) -73.33%
Years of Dividend Growth n/a
Payout Ratio 435.85%
Buyback Yield 2.96%
Shareholder Yield 3.84%
Earnings Yield 1.56%
FCF Yield 21.93%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:9922 has an Altman Z-Score of 2.27 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.27
Piotroski F-Score 6