GHW International (HKG:9933)
Hong Kong · Delayed Price · Currency is HKD 1.675
+0.055 (3.40%)
Sep 10, 2026, 1:41 PM HKT
GHW International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,489 | 4,113 | 3,862 | 3,218 | 3,379 | 2,833 | |
Revenue Growth | 14.27% | 6.50% | 20.02% | -4.77% | 19.25% | 34.67% |
Cost of Revenue | 4,049 | 3,752 | 3,471 | 2,881 | 2,721 | 2,357 |
Gross Profit | 439.87 | 360.87 | 391.02 | 336.98 | 657.9 | 476.12 |
Selling, General & Admin | 303.28 | 283.85 | 310.36 | 256.32 | 256.35 | 243.5 |
Research & Development | 57.22 | 57.15 | 48.86 | 75.24 | 77.29 | 59.15 |
Operating Expenses | 360.67 | 338.64 | 359.48 | 327.51 | 334.77 | 304.11 |
Operating Income | 79.2 | 22.22 | 31.55 | 9.47 | 323.13 | 172 |
Interest Expense | -33.74 | -36.32 | -39.91 | -39.21 | -36.99 | -29.83 |
Interest & Investment Income | 1.89 | 1.99 | 2.25 | 2.32 | 4.91 | 6.25 |
Earnings From Equity Investments | 0 | 0.01 | - | -1.07 | - | - |
Currency Exchange Gain (Loss) | -10.44 | 7.73 | -7.42 | 0.9 | 15.26 | -5.41 |
Other Non Operating Income (Expenses) | 18.59 | 19.67 | 17.68 | 13.12 | 2.84 | 1.97 |
EBT Excluding Unusual Items | 55.49 | 15.31 | 4.14 | -14.46 | 309.15 | 144.98 |
Gain (Loss) on Sale of Investments | 0.27 | 0.25 | -0.18 | -0.04 | 0.32 | 0.07 |
Gain (Loss) on Sale of Assets | -8.14 | -3.86 | -1.23 | 0.72 | -9.14 | -5.23 |
Asset Writedown | -1.25 | - | - | - | - | -2.31 |
Other Unusual Items | 5.49 | 6.09 | 9.84 | 6.99 | 7.7 | 8.54 |
Pretax Income | 51.86 | 17.78 | 12.57 | -6.79 | 308.03 | 146.05 |
Income Tax Expense | 14.58 | 4.36 | -0.34 | -9.51 | 33.4 | 15.34 |
Earnings From Continuing Operations | 37.28 | 13.42 | 12.91 | 2.72 | 274.63 | 130.71 |
Minority Interest in Earnings | -2.21 | -0.71 | -0.16 | - | - | - |
Net Income | 35.07 | 12.72 | 12.75 | 2.72 | 274.63 | 130.71 |
Net Income to Common | 35.07 | 12.72 | 12.75 | 2.72 | 274.63 | 130.71 |
Net Income Growth | 128.59% | -0.28% | 368.17% | -99.01% | 110.10% | - |
Shares Outstanding (Basic) | 945 | 944 | 944 | 975 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 945 | 945 | 944 | 975 | 1,000 | 1,000 |
Shares Change | 0.40% | 0.12% | -3.16% | -2.52% | - | 1.39% |
EPS (Basic) | 0.04 | 0.01 | 0.01 | 0.00 | 0.27 | 0.13 |
EPS (Diluted) | 0.04 | 0.01 | 0.01 | 0.00 | 0.27 | 0.13 |
EPS Growth | 138.30% | -3.77% | 383.50% | -98.98% | 110.10% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 95.31 | -63.4 | -19.81 | -40.29 | -337.52 |
Free Cash Flow Per Share | - | 0.10 | -0.07 | -0.02 | -0.04 | -0.34 |
Gross Margin | 9.80% | 8.77% | 10.13% | 10.47% | 19.47% | 16.80% |
Operating Margin | 1.76% | 0.54% | 0.82% | 0.29% | 9.56% | 6.07% |
Profit Margin | 0.78% | 0.31% | 0.33% | 0.08% | 8.13% | 4.61% |
Free Cash Flow Margin | - | 2.32% | -1.64% | -0.62% | -1.19% | -11.91% |
EBITDA | 60.52 | 38.4 | 40.43 | 17.35 | 329.44 | 176.11 |
EBITDA Margin | 1.35% | 0.93% | 1.05% | 0.54% | 9.75% | 6.22% |
D&A For EBITDA | -18.68 | 16.18 | 8.88 | 7.87 | 6.31 | 4.11 |
EBIT | 79.2 | 22.22 | 31.55 | 9.47 | 323.13 | 172 |
EBIT Margin | 1.76% | 0.54% | 0.82% | 0.29% | 9.56% | 6.07% |
Effective Tax Rate | 28.12% | 24.52% | - | - | 10.84% | 10.50% |