Linklogis Inc. (HKG:9959)
Hong Kong
· Delayed Price · Currency is HKD 1.440
+0.060 (4.35%)
Mar 14, 2025, 4:08 PM HKT
Linklogis Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 889.84 | 867.76 | 924.2 | 1,198 | 1,029 | 699.59 | Upgrade
|
| Revenue Growth (YoY) | 10.57% | -6.11% | -22.86% | 16.48% | 47.02% | 82.79% | Upgrade
|
| Cost of Revenue | 308.03 | 341.25 | 149.67 | 270.76 | 398.16 | 336.62 | Upgrade
|
| Gross Profit | 581.81 | 526.52 | 774.54 | 927.25 | 630.38 | 362.97 | Upgrade
|
| Selling, General & Admin | 362.59 | 345.57 | 398.16 | 342.15 | 185.64 | 150.73 | Upgrade
|
| Research & Development | 354.52 | 365.8 | 351.12 | 277.41 | 103.73 | 59.88 | Upgrade
|
| Other Operating Expenses | -6.03 | -23.47 | -29.36 | -4.67 | -3.82 | -1.03 | Upgrade
|
| Operating Expenses | 942.77 | 843.19 | 724.22 | 614.76 | 286.87 | 209.69 | Upgrade
|
| Operating Income | -360.96 | -316.67 | 50.31 | 312.5 | 343.51 | 153.28 | Upgrade
|
| Interest Expense | -11.7 | -8.31 | -30.28 | -135.14 | -140.41 | -108.3 | Upgrade
|
| Interest & Investment Income | 106.96 | 126.19 | 103.93 | 22.13 | 21.44 | 16.04 | Upgrade
|
| Earnings From Equity Investments | -58.33 | -75 | -60.89 | -12.15 | 7.52 | -5.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.57 | 3.01 | -7.27 | 44.14 | 6.49 | -3.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.86 | 0.44 | 1.54 | -13,087 | -863.05 | -1,108 | Upgrade
|
| EBT Excluding Unusual Items | -333.74 | -270.35 | 57.34 | -12,856 | -624.51 | -1,056 | Upgrade
|
| Gain (Loss) on Sale of Investments | -119.04 | -153.53 | -39.4 | -45.4 | -39.36 | -26.16 | Upgrade
|
| Other Unusual Items | - | - | - | -14.25 | -10.57 | - | Upgrade
|
| Pretax Income | -452.79 | -423.88 | 17.94 | -12,915 | -674.44 | -1,082 | Upgrade
|
| Income Tax Expense | 60.38 | 19.42 | 39.8 | 75.4 | 41.04 | 0.16 | Upgrade
|
| Earnings From Continuing Operations | -513.17 | -443.3 | -21.86 | -12,991 | -715.48 | -1,082 | Upgrade
|
| Minority Interest in Earnings | 1.42 | 2.06 | 8.4 | -1.12 | -1.57 | 0.34 | Upgrade
|
| Net Income | -511.74 | -441.24 | -13.46 | -12,992 | -717.06 | -1,082 | Upgrade
|
| Net Income to Common | -511.74 | -441.24 | -13.46 | -12,992 | -717.06 | -1,082 | Upgrade
|
| Shares Outstanding (Basic) | 2,112 | 2,121 | 2,131 | 1,669 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 2,112 | 2,121 | 2,131 | 1,669 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -0.54% | -0.47% | 27.67% | 5309.98% | - | - | Upgrade
|
| EPS (Basic) | -0.24 | -0.21 | -0.01 | -7.78 | -23.24 | -35.06 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.21 | -0.01 | -7.78 | -23.24 | -35.06 | Upgrade
|
| Free Cash Flow | 132.21 | -458.52 | 1,689 | -888.43 | -2,177 | 140.71 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.22 | 0.79 | -0.53 | -70.56 | 4.56 | Upgrade
|
| Gross Margin | 65.38% | 60.67% | 83.81% | 77.40% | 61.29% | 51.88% | Upgrade
|
| Operating Margin | -40.56% | -36.49% | 5.44% | 26.08% | 33.40% | 21.91% | Upgrade
|
| Profit Margin | -57.51% | -50.85% | -1.46% | -1084.44% | -69.72% | -154.61% | Upgrade
|
| Free Cash Flow Margin | 14.86% | -52.84% | 182.81% | -74.16% | -211.64% | 20.11% | Upgrade
|
| EBITDA | -347.52 | -302.88 | 63.99 | 323.1 | 349.47 | 157.34 | Upgrade
|
| EBITDA Margin | -39.05% | -34.90% | 6.92% | 26.97% | 33.98% | 22.49% | Upgrade
|
| D&A For EBITDA | 13.43 | 13.8 | 13.68 | 10.6 | 5.96 | 4.06 | Upgrade
|
| EBIT | -360.96 | -316.67 | 50.31 | 312.5 | 343.51 | 153.28 | Upgrade
|
| EBIT Margin | -40.56% | -36.49% | 5.44% | 26.08% | 33.40% | 21.91% | Upgrade
|
| Effective Tax Rate | - | - | 221.81% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.