Linklogis Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,053	4,151	3,375	3,351	9,292	16,795
Market Cap Growth	29.99%	23.01%	0.71%	-63.93%	-44.68%	-
Enterprise Value	-985	-1,696	-2,167	-3,177	2,640	10,112
Last Close Price	2.19	2.24	1.68	1.48	3.54	6.33
Forward PE	358.07	-	174.49	18.97	21.52	31.64
PS Ratio	3.71	3.80	3.08	3.51	8.89	11.42
PB Ratio	0.53	0.54	0.41	0.33	0.83	1.41
P/TBV Ratio	0.55	0.56	0.42	0.35	0.85	1.44
P/FCF Ratio	-	-	5.37	-	4.87	-
P/OCF Ratio	-	-	4.46	-	4.42	-
PEG Ratio	-	0.87	0.87	0.87	0.87	0.87
EV/Sales Ratio	-	-	-	-	2.53	6.88
EV/EBITDA Ratio	-	-	-	-	36.50	25.50
EV/EBIT Ratio	-	-	-	-	46.42	26.36
EV/FCF Ratio	-	-	-	-	1.38	-
Debt / Equity Ratio	0.02	0.02	0.02	0.01	0.01	0.13
Debt / EBITDA Ratio	-	-	-	-	0.70	3.65
Debt / FCF Ratio	-	-	0.20	-	0.04	-
Net Debt / Equity Ratio	-0.65	-0.65	-0.66	-0.57	-0.66	-0.66
Net Debt / EBITDA Ratio	15.02	15.02	12.55	17.30	-102.07	-19.96
Net Debt / FCF Ratio	-	-	-8.73	11.43	-3.87	7.26
Asset Turnover	0.12	0.12	0.11	0.08	0.08	0.13
Quick Ratio	5.67	5.67	10.21	14.29	4.36	4.22
Current Ratio	6.53	6.53	11.19	16.48	5.73	5.54
Return on Equity (ROE)	-6.04%	-6.04%	-9.86%	-4.65%	-0.22%	-406.05%
Return on Assets (ROA)	-2.35%	-2.35%	-2.89%	-1.83%	0.27%	2.18%
Return on Invested Capital (ROIC)	-12.87%	-12.24%	-12.92%	-8.68%	-1.83%	46.99%
Return on Capital Employed (ROCE)	-4.50%	-4.50%	-5.40%	-3.40%	0.50%	3.20%
Earnings Yield	-12.24%	-11.95%	-26.34%	-14.51%	-0.16%	-94.95%
FCF Yield	-	-	18.62%	-15.07%	20.55%	-6.49%
Buyback Yield / Dilution	4.45%	4.45%	3.85%	0.47%	-27.67%	-5309.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.