Linklogis Inc. (HKG:9959)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.190
-0.040 (-1.79%)
Apr 17, 2026, 4:08 PM HKT

Linklogis Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
982.751,031867.76924.21,198
Revenue Growth (YoY)
-4.70%18.83%-6.11%-22.86%16.48%
Cost of Revenue
449.91313.9341.25149.67270.76
Gross Profit
532.83717.27526.52774.54927.25
Selling, General & Admin
388.72357.13345.57398.16342.15
Research & Development
267.62330.84365.8351.12277.41
Other Operating Expenses
-58.67-0.13-23.47-29.36-4.67
Operating Expenses
845.081,140843.19724.22614.76
Operating Income
-312.25-423.17-316.6750.31312.5
Interest Expense
-3.84-11.41-8.31-30.28-135.14
Interest & Investment Income
-70.89126.19103.9322.13
Earnings From Equity Investments
-36.45-62.34-75-60.89-12.15
Currency Exchange Gain (Loss)
--33.533.01-7.2744.14
Other Non Operating Income (Expenses)
0.250.010.441.54-13,087
EBT Excluding Unusual Items
-352.29-459.55-270.3557.34-12,856
Gain (Loss) on Sale of Investments
-40.55-246.22-153.53-39.4-45.4
Asset Writedown
--37.67---
Other Unusual Items
-----14.25
Pretax Income
-392.84-743.44-423.8817.94-12,915
Income Tax Expense
52.8692.0819.4239.875.4
Earnings From Continuing Operations
-445.7-835.52-443.3-21.86-12,991
Minority Interest in Earnings
-0.142.068.4-1.12
Net Income
-445.7-835.38-441.24-13.46-12,992
Net Income to Common
-445.7-835.38-441.24-13.46-12,992
Shares Outstanding (Basic)
1,9492,0392,1212,1311,669
Shares Outstanding (Diluted)
1,9492,0392,1212,1311,669
Shares Change (YoY)
-4.45%-3.85%-0.47%27.67%5309.98%
EPS (Basic)
-0.23-0.41-0.21-0.01-7.78
EPS (Diluted)
-0.23-0.41-0.21-0.01-7.78
Free Cash Flow
-590.63-458.521,689-888.43
Free Cash Flow Per Share
-0.29-0.220.79-0.53
Gross Margin
54.22%69.56%60.68%83.81%77.40%
Operating Margin
-31.77%-41.04%-36.49%5.44%26.08%
Profit Margin
-45.35%-81.01%-50.85%-1.46%-1084.44%
Free Cash Flow Margin
-57.28%-52.84%182.81%-74.16%
EBITDA
-300.1-411.02-302.8863.99323.1
EBITDA Margin
-30.54%-39.86%-34.90%6.92%26.97%
D&A For EBITDA
12.1512.1513.813.6810.6
EBIT
-312.25-423.17-316.6750.31312.5
EBIT Margin
-31.77%-41.04%-36.49%5.44%26.08%
Effective Tax Rate
---221.81%-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.