InnoCare Pharma Limited (HKG:9969)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
13.40
-0.59 (-4.22%)
Jul 30, 2026, 3:40 PM HKT

InnoCare Pharma Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5222,3751,009738.54625.41,043
Revenue Growth
105.92%135.27%36.68%18.09%-40.04%76368.70%
Gross Profit
2,3042,184870.9610.1482.01977.37
Operating Income
546.12452.3-521.47-671.67-777.4-182.53
Net Income
730.32642.47-440.63-631.26-886.59-64.55
Earnings Per Share
0.430.38-0.26-0.37-0.60-0.05
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
1,4391,005673.13--
Foreign
935.794.2465.457.37826.97
Total
2,3751,009738.54625.41,043

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,0927,0727,0008,2879,0116,246
Total Debt
1,8101,6111,5751,6551,5401,306
Net Cash (Debt)
5,2815,4615,4256,6327,4714,940
Net Cash Growth
-3.33%0.66%-18.20%-11.22%51.24%76.67%
Net Cash Per Share
3.143.233.203.895.053.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.683.9-365.55-665.49-565.55167.06
Capital Expenditures
-75.14-70.16-78.23-254.65-227.24-169.77
Free Cash Flow
-43.5413.74-443.78-920.14-792.79-2.71
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
91.36%91.95%86.28%82.61%77.07%93.70%
Operating Margin
21.65%19.05%-51.66%-90.95%-124.30%-17.50%
Pretax Margin
29.51%27.61%-44.84%-87.23%-142.90%-1.93%
Profit Margin
28.95%27.05%-43.65%-85.47%-141.76%-6.19%
FCF Margin
-1.73%0.58%-43.96%-124.59%-126.76%-0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.3533.13----
P/FCF Ratio
-1548.92----
PS Ratio
9.948.9611.3816.1133.1716.48