Radiance Holdings (Group) Company Limited (HKG:9993)
Hong Kong · Delayed Price · Currency is HKD 1.100
0.00 (0.00%)
Sep 30, 2026, 4:08 PM HKT
HKG:9993 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,811 | 14,194 | 24,766 | 34,249 | 35,318 | 40,026 | |
Revenue Growth | -26.92% | -42.69% | -27.69% | -3.03% | -11.76% | 14.77% |
Cost of Revenue | 12,490 | 15,754 | 30,565 | 31,720 | 30,139 | 32,278 |
Gross Profit | -1,680 | -1,560 | -5,799 | 2,529 | 5,179 | 7,747 |
Selling, General & Admin | 971.71 | 1,103 | 1,351 | 1,717 | 1,785 | 2,645 |
Other Operating Expenses | 57.36 | 56.13 | 99.67 | 152.13 | 191.64 | 44.88 |
Operating Expenses | 1,029 | 1,159 | 1,451 | 1,869 | 1,977 | 2,690 |
Operating Income | -2,709 | -2,720 | -7,250 | 659.76 | 3,202 | 5,058 |
Interest Expense | -746.54 | -694.3 | -364.48 | -295.84 | -236.1 | -349.89 |
Interest & Investment Income | 2.74 | 4.99 | 21.14 | 51.72 | 91.52 | 197.81 |
Earnings From Equity Investments | -1,990 | -2,177 | -552.4 | -99.22 | -241.61 | 739.45 |
Currency Exchange Gain (Loss) | 12.11 | 9.85 | - | - | - | 83.43 |
Other Non Operating Income (Expenses) | 4.66 | 3.72 | 2.05 | 11.21 | 12.15 | 25.8 |
EBT Excluding Unusual Items | -5,426 | -5,572 | -8,144 | 327.62 | 2,828 | 5,754 |
Gain (Loss) on Sale of Investments | -107.82 | -107.82 | -84.38 | -1.42 | 14.45 | -6.09 |
Gain (Loss) on Sale of Assets | 4.74 | 0.4 | 10.17 | 2.55 | 0.03 | 51.62 |
Asset Writedown | -858.62 | -995.07 | -619.52 | 359.76 | 844.57 | 656.99 |
Other Unusual Items | 1.34 | 4.09 | 15.31 | 9.24 | 19.02 | 8.67 |
Pretax Income | -6,386 | -6,671 | -8,822 | 697.76 | 3,706 | 6,466 |
Income Tax Expense | 1,259 | 1,268 | 1,230 | 1,132 | 1,623 | 2,772 |
Earnings From Continuing Operations | -7,645 | -7,939 | -10,052 | -433.94 | 2,083 | 3,694 |
Minority Interest in Earnings | 1,045 | 1,019 | 940.94 | -147.31 | -378.12 | -418.92 |
Net Income | -6,600 | -6,919 | -9,111 | -581.25 | 1,705 | 3,275 |
Net Income to Common | -6,600 | -6,919 | -9,111 | -581.25 | 1,705 | 3,275 |
Net Income Growth | - | - | - | - | -47.94% | 4.71% |
Shares Outstanding (Basic) | 4,045 | 4,045 | 4,045 | 4,045 | 4,045 | 4,045 |
Shares Outstanding (Diluted) | 4,045 | 4,045 | 4,045 | 4,045 | 4,045 | 4,045 |
Shares Change | - | - | - | - | - | 15.26% |
EPS (Basic) | -1.63 | -1.71 | -2.25 | -0.14 | 0.42 | 0.81 |
EPS (Diluted) | -1.63 | -1.71 | -2.25 | -0.14 | 0.42 | 0.81 |
EPS Growth | - | - | - | - | -47.94% | -9.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,732 | 654.52 | 2,899 | 7,934 | 8,313 | 2,559 |
Free Cash Flow Per Share | 0.43 | 0.16 | 0.72 | 1.96 | 2.06 | 0.63 |
Dividend Per Share | - | - | - | - | - | 0.130 |
Dividend Growth | - | - | - | - | - | -51.85% |
Gross Margin | -15.54% | -10.99% | -23.42% | 7.38% | 14.67% | 19.36% |
Operating Margin | -25.06% | -19.16% | -29.27% | 1.93% | 9.07% | 12.64% |
Profit Margin | -61.05% | -48.75% | -36.79% | -1.70% | 4.83% | 8.18% |
Free Cash Flow Margin | 16.02% | 4.61% | 11.71% | 23.17% | 23.54% | 6.39% |
EBITDA | -2,657 | -2,671 | -7,208 | 681.75 | 3,231 | 5,102 |
EBITDA Margin | -24.58% | -18.82% | -29.10% | 1.99% | 9.15% | 12.75% |
D&A For EBITDA | 51.33 | 48.19 | 42.17 | 21.99 | 28.41 | 44.14 |
EBIT | -2,709 | -2,720 | -7,250 | 659.76 | 3,202 | 5,058 |
EBIT Margin | -25.06% | -19.16% | -29.27% | 1.93% | 9.07% | 12.64% |
Effective Tax Rate | - | - | - | 162.19% | 43.80% | 42.87% |