Acelyrin Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	648,164	445,990	439,512	355,106	512,247	509,975	Upgrade
Market Cap Growth	0.05%	1.47%	23.77%	-30.68%	0.45%	-	Upgrade
Enterprise Value	512,797	324,831	337,329	263,572	441,816	436,199	Upgrade
Last Close Price	204.60	135.99	134.61	107.68	145.46	135.27	Upgrade
PE Ratio	19.00	14.11	13.56	15.45	24.76	35.60	Upgrade
Forward PE	15.33	12.23	12.65	16.14	20.25	22.66	Upgrade
PS Ratio	5.64	3.98	3.86	3.26	4.76	5.83	Upgrade
PB Ratio	4.09	2.94	3.12	2.89	4.20	4.58	Upgrade
P/TBV Ratio	4.33	3.19	3.43	3.26	4.74	5.84	Upgrade
P/FCF Ratio	-	10.91	12.08	12.27	17.89	18.02	Upgrade
P/OCF Ratio	-	10.56	11.29	11.34	16.74	17.25	Upgrade
PEG Ratio	1.77	1.31	0.67	1.39	0.94	-	Upgrade
EV/Sales Ratio	4.46	2.90	2.96	2.42	4.11	4.99	Upgrade
EV/EBITDA Ratio	13.67	9.54	9.95	10.37	18.28	20.41	Upgrade
EV/EBIT Ratio	14.76	10.32	11.05	11.88	21.92	25.26	Upgrade
EV/FCF Ratio	11.69	7.95	9.27	9.10	15.43	15.41	Upgrade
Debt / Equity Ratio	0.07	0.09	0.16	0.26	0.22	0.22	Upgrade
Debt / EBITDA Ratio	0.28	0.40	0.66	1.24	1.08	1.10	Upgrade
Debt / FCF Ratio	0.24	0.33	0.62	1.11	0.93	0.85	Upgrade
Asset Turnover	0.54	0.55	0.58	0.59	0.59	0.58	Upgrade
Inventory Turnover	71.32	62.34	47.84	44.66	52.22	55.85	Upgrade
Quick Ratio	2.99	2.94	2.53	2.18	2.07	2.14	Upgrade
Current Ratio	3.21	3.09	2.65	2.32	2.24	2.31	Upgrade
Return on Equity (ROE)	23.70%	22.36%	24.78%	18.45%	17.57%	14.78%	Upgrade
Return on Assets (ROA)	10.23%	9.68%	9.66%	7.52%	6.94%	7.16%	Upgrade
Return on Capital (ROIC)	12.91%	12.17%	12.12%	9.49%	8.72%	8.89%	Upgrade
Return on Capital Employed (ROCE)	21.40%	20.20%	21.00%	16.90%	15.90%	15.30%	Upgrade
Earnings Yield	5.35%	7.09%	7.37%	6.48%	4.04%	2.81%	Upgrade
FCF Yield	6.77%	9.16%	8.28%	8.15%	5.59%	5.55%	Upgrade
Dividend Yield	1.98%	2.95%	2.98%	2.01%	1.25%	0.90%	Upgrade
Payout Ratio	36.47%	37.60%	27.24%	33.06%	20.81%	35.48%	Upgrade
Buyback Yield / Dilution	0.94%	0.66%	1.33%	2.12%	-0.53%	-3.07%	Upgrade
Total Shareholder Return	2.90%	3.61%	4.31%	4.13%	0.73%	-2.17%	Upgrade

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.