NetEase, Inc. (HKG:9999)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
207.80
+1.20 (0.58%)
Jul 31, 2026, 4:08 PM HKT

NetEase Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
114,389112,626105,295103,46896,49687,606
Revenue Growth
6.63%6.96%1.77%7.23%10.15%18.92%
Gross Profit
75,14072,40265,80763,06352,76646,971
Operating Income
38,05135,83529,58427,70919,62916,417
Net Income
34,13333,76029,69829,41720,33816,857
Earnings Per Share
10.5910.489.199.056.175.01
EPS Growth
5.40%14.08%1.55%46.69%23.14%39.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Games & Related Value-Added Services
93,81492,14983,62381,56574,56667,819
Youdao
5,9595,9095,6265,3895,0135,354
Cloud Music
7,8827,7597,9507,8678,9926,998
Innovative Businesses & Others
6,7346,8098,0978,6477,9247,435
Revenue (Total)
114,389112,626105,295103,46896,49687,606

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
170,904164,240137,672126,803117,52897,621
Total Debt
10,9556,73012,81720,48328,46221,694
Net Cash (Debt)
159,948157,511124,855106,31989,06575,927
Net Cash Growth
22.76%26.16%17.43%19.37%17.30%3.69%
Net Cash Per Share
49.6248.9438.6532.6927.0222.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52,36650,74039,67735,33127,70924,927
Capital Expenditures
-923.45-1,065-1,275-2,302-2,100-1,602
Free Cash Flow
51,44349,67438,40133,03025,60923,325
Free Cash Flow Growth
25.74%29.36%16.26%28.98%9.79%-2.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.69%64.28%62.50%60.95%54.68%53.62%
Operating Margin
33.26%31.82%28.10%26.78%20.34%18.74%
Pretax Margin
36.50%36.25%33.92%32.92%25.13%24.09%
Profit Margin
29.84%29.98%28.20%28.43%21.08%19.24%
FCF Margin
44.97%44.11%36.47%31.92%26.54%26.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.6674.1623.7743.6371.9131.487
Dividend Per Share Growth
9.51%10.27%3.75%90.11%28.71%45.21%
Dividend Yield
2.26%2.19%3.02%3.05%2.06%1.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.2718.1013.8713.5615.4524.76
Forward PE
13.1116.0212.2312.6516.1420.25
P/FCF Ratio
11.3812.3010.7312.0812.2717.89
PS Ratio
5.125.423.913.863.264.76