HNX:AMV Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	170,437	262,211	196,658	511,312	432,649	1,311,968
Market Cap Growth	-35.00%	33.33%	-61.54%	18.18%	-67.02%	63.02%
Enterprise Value	185,248	465,766	400,671	648,941	242,218	1,392,443
Last Close Price	1300.00	2000.00	1500.00	3900.00	3300.00	13761.65
PE Ratio	-	-	-	47.85	8.02	15.95
PS Ratio	1.74	1.70	0.63	2.60	1.54	5.86
PB Ratio	0.11	0.16	0.12	0.30	0.26	1.08
P/TBV Ratio	0.12	0.18	0.13	0.33	0.28	1.18
P/FCF Ratio	1.45	1.06	0.31	-	-	-
P/OCF Ratio	1.32	1.01	0.29	-	-	-
EV/Sales Ratio	1.90	3.02	1.29	3.30	0.86	6.22
EV/EBITDA Ratio	-	87.43	33.35	11.95	2.89	12.05
EV/EBIT Ratio	-	-	-	19.99	3.82	13.97
EV/FCF Ratio	1.57	1.89	0.64	-	-	-
Debt / Equity Ratio	0.02	0.09	0.09	0.10	0.10	0.15
Debt / EBITDA Ratio	-	28.09	12.87	3.07	2.03	1.58
Debt / FCF Ratio	0.23	0.61	0.25	-	-	-
Net Debt / Equity Ratio	-0.03	0.09	0.08	0.05	0.06	0.13
Net Debt / EBITDA Ratio	9.52	26.65	11.43	1.52	1.10	1.33
Net Debt / FCF Ratio	-0.47	0.58	0.22	-0.57	-0.27	-0.30
Asset Turnover	-	0.08	0.16	0.10	0.16	0.18
Inventory Turnover	-	2.62	1.54	0.53	0.74	0.64
Quick Ratio	1.59	3.03	2.03	1.57	1.73	1.01
Current Ratio	2.31	4.19	6.10	9.93	8.13	6.40
Return on Equity (ROE)	-	-3.31%	-0.78%	0.64%	3.82%	8.05%
Return on Assets (ROA)	-	-0.89%	-0.14%	1.02%	2.25%	5.11%
Return on Invested Capital (ROIC)	-2.22%	-1.54%	-0.24%	1.72%	3.95%	9.03%
Return on Capital Employed (ROCE)	-2.30%	-1.60%	-0.20%	1.80%	3.50%	7.30%
Earnings Yield	-33.99%	-20.23%	-5.69%	2.09%	12.46%	6.27%
FCF Yield	69.03%	94.06%	319.61%	-28.32%	-80.36%	-38.94%
Payout Ratio	-	-	-	8.19%	-	-
Buyback Yield / Dilution	1.11%	0.09%	-	-22.04%	-27.63%	-58.37%
Total Shareholder Return	1.11%	0.09%	-	-22.04%	-27.63%	-58.37%