Bac Kan Mineral Joint Stock Corporation (HNX:BKC)
Vietnam · Delayed Price · Currency is VND 13,600
-400 (-2.86%)
At close: Sep 25, 2026
HNX:BKC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 408,412 | 381,670 | 567,481 | 439,951 | 240,299 | 377,713 | |
Revenue Growth | -22.41% | -32.74% | 28.99% | 83.08% | -36.38% | 61.29% |
Cost of Revenue | 285,909 | 283,104 | 477,555 | 409,576 | 221,945 | 347,288 |
Gross Profit | 122,504 | 98,566 | 89,926 | 30,375 | 18,354 | 30,424 |
Selling, General & Admin | 19,035 | 17,856 | 19,414 | 16,785 | 13,529 | 11,094 |
Operating Expenses | 19,035 | 17,856 | 19,414 | 16,785 | 13,529 | 11,094 |
Operating Income | 103,469 | 80,710 | 70,512 | 13,590 | 4,824 | 19,330 |
Interest Expense | -8,585 | -6,921 | -8,563 | -11,557 | -13,420 | -13,717 |
Interest & Investment Income | 1,559 | 2,998 | 221.57 | 19.81 | 6,679 | 2,446 |
Currency Exchange Gain (Loss) | 4,708 | 6,259 | 723.79 | 1,283 | - | - |
Other Non Operating Income (Expenses) | 1,076 | 1,714 | 2,258 | 1,245 | 4,885 | -1,628 |
EBT Excluding Unusual Items | 102,226 | 84,759 | 65,152 | 4,582 | 2,968 | 6,431 |
Gain (Loss) on Sale of Investments | - | - | -120 | 822.14 | - | - |
Gain (Loss) on Sale of Assets | 60 | 246.4 | 34.62 | 50 | - | - |
Other Unusual Items | - | - | - | 600 | - | - |
Pretax Income | 102,286 | 85,005 | 65,067 | 6,054 | 2,968 | 6,431 |
Income Tax Expense | 20,717 | 17,233 | 13,198 | 924.76 | - | - |
Earnings From Continuing Operations | 81,570 | 67,772 | 51,869 | 5,129 | 2,968 | 6,431 |
Minority Interest in Earnings | -789.13 | -453.1 | - | - | - | - |
Net Income | 80,781 | 67,319 | 51,869 | 5,129 | 2,968 | 6,431 |
Net Income to Common | 80,781 | 67,319 | 51,869 | 5,129 | 2,968 | 6,431 |
Net Income Growth | 32.94% | 29.79% | 911.27% | 72.79% | -53.84% | -50.63% |
Shares Outstanding (Basic) | 19 | 19 | 15 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 19 | 19 | 15 | 30 | 30 | 30 |
Shares Change | 28.77% | 28.77% | -50.00% | 0.04% | -0.03% | - |
EPS (Basic) | 4153.53 | 3461.39 | 3434.18 | 169.80 | 98.31 | 212.94 |
EPS (Diluted) | 4153.53 | 3461.39 | 3434.18 | 169.80 | 98.31 | 212.94 |
EPS Growth | 3.24% | 0.79% | 1922.54% | 72.72% | -53.83% | -50.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -101,645 | -125,861 | 207,111 | 24,040 | 49,352 | 9,760 |
Free Cash Flow Per Share | -5226.32 | -6471.44 | 13712.57 | 795.84 | 1634.43 | 323.14 |
Gross Margin | 30.00% | 25.82% | 15.85% | 6.90% | 7.64% | 8.05% |
Operating Margin | 25.33% | 21.15% | 12.43% | 3.09% | 2.01% | 5.12% |
Profit Margin | 19.78% | 17.64% | 9.14% | 1.17% | 1.23% | 1.70% |
Free Cash Flow Margin | -24.89% | -32.98% | 36.50% | 5.46% | 20.54% | 2.58% |
EBITDA | 112,895 | 90,435 | 83,348 | 29,276 | 21,828 | 36,289 |
EBITDA Margin | 27.64% | 23.70% | 14.69% | 6.65% | 9.08% | 9.61% |
D&A For EBITDA | 9,427 | 9,725 | 12,836 | 15,686 | 17,004 | 16,958 |
EBIT | 103,469 | 80,710 | 70,512 | 13,590 | 4,824 | 19,330 |
EBIT Margin | 25.33% | 21.15% | 12.43% | 3.09% | 2.01% | 5.12% |
Effective Tax Rate | 20.25% | 20.27% | 20.28% | 15.28% | - | - |
Revenue as Reported | 408,412 | 381,670 | 567,481 | 439,951 | 240,299 | 377,713 |