Ben Thanh Water Supply JSC (HNX:BTW)
Vietnam flag Vietnam · Delayed Price · Currency is VND
75,000
+5,700 (8.23%)
At close: Aug 14, 2026

HNX:BTW Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '20
Revenue
556,047550,870561,465529,806468,748454,005
Revenue Growth
0.16%-1.89%5.97%13.03%3.25%-2.89%
Net Income
45,72648,29231,51847,96340,88235,861
Earnings Per Share
4885.015159.003367.005124.304368.003831.00
EPS Growth
162.99%53.22%-34.29%17.32%14.02%8.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Jan '25 Jan '24
Clean Water Supply
554,537549,507558,524527,271
Other Services
1,5101,3632,9412,536
Total
556,047550,870561,465529,806

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '20
Cash & Investments
118,656111,819131,507140,373166,43275,614
Total Debt
3,8305,8459,87713,90817,94026,002
Net Cash (Debt)
114,826105,973121,630126,465148,49249,612
Net Cash Growth
11.89%-12.87%-3.82%-14.83%199.31%89.53%
Net Cash Per Share
12268.1711321.9512994.7113511.2015865.565299.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '20
Operating Cash Flow
105,98060,90058,98936,068139,54646,229
Capital Expenditures
-60,842-52,922-45,061-43,614-47,276-12,796
Free Cash Flow
45,1387,97813,928-7,54792,27033,433
Free Cash Flow Growth
1655.13%-42.72%--175.98%64.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '20
Pretax Margin
10.31%10.99%10.51%11.35%10.94%9.70%
Profit Margin
8.22%8.77%5.61%9.05%8.72%7.90%
FCF Margin
8.12%1.45%2.48%-1.42%19.68%7.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '20
Dividend Per Share
2760.0002760.0002722.000--1300.000
Dividend Per Share Growth
0%1.40%----
Dividend Yield
3.68%4.77%7.33%--6.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '20
PE Ratio
15.3511.5112.066.916.217.41
P/FCF Ratio
15.5569.6927.28-2.757.95
PS Ratio
1.261.010.680.630.540.59