HNX:BTW Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Cash & Equivalents	60,719	85,407	98,273	105,332	64,514
Short-Term Investments	51,100	46,100	42,100	61,100	11,100
Accounts Receivable	8,382	8,307	7,848	5,787	7,246
Other Receivables	2,229	1,834	898.16	1,853	515.55
Inventory	33,206	25,065	22,857	14,506	8,996
Prepaid Expenses	4,105	6,990	3,552	2,163	2,163
Other Current Assets	4,332	4,394	2,794	1,825	7,664
Total Current Assets	164,073	178,097	178,322	192,566	102,199
Property, Plant & Equipment	213,513	199,924	193,439	186,711	177,906
Other Intangible Assets	3,587	2,080	1,661	692.23	563.95
Other Long-Term Assets	917.29	593.62	366.7	3,436	4,346
Total Assets	382,090	380,695	373,789	383,405	285,015
Accounts Payable	51,436	66,528	70,850	58,715	21,845
Accrued Expenses	43,463	38,634	35,262	19,294	17,853
Short-Term Debt	-	-	-	4,032	4,029
Current Portion of Long-Term Debt	4,032	4,032	4,032	-	-
Current Unearned Revenue	7,690	1,870	2,868	-	-
Current Income Taxes Payable	2,231	-	1,008	49,988	6,191
Other Current Liabilities	3,210	2,490	978.29	3,706	2,960
Total Current Liabilities	112,062	113,554	114,998	135,735	52,878
Long-Term Debt	1,813	5,845	9,876	13,908	21,973
Total Liabilities	113,876	119,399	124,874	149,642	74,851
Common Stock	93,600	93,600	93,600	93,600	93,600
Retained Earnings	174,615	167,697	155,315	140,163	116,564
Shareholders' Equity	268,215	261,297	248,915	233,763	210,164
Total Liabilities & Equity	382,090	380,695	373,789	383,405	285,015
Total Debt	5,845	9,877	13,908	17,940	26,002
Net Cash (Debt)	105,973	121,630	126,465	148,492	49,612
Net Cash Growth	-12.87%	-3.82%	-14.83%	199.31%	89.53%
Net Cash Per Share	11320.99	12994.71	13511.20	15865.56	5299.96
Filing Date Shares Outstanding	9.36	9.36	9.36	9.35	9.36
Total Common Shares Outstanding	9.36	9.36	9.36	9.35	9.36
Working Capital	52,010	64,544	63,324	56,832	49,321
Book Value Per Share	28656.69	27916.30	26593.50	24992.29	22453.39
Tangible Book Value	264,627	259,216	247,254	233,071	209,600
Tangible Book Value Per Share	28273.42	27694.03	26416.04	24918.28	22393.14
Buildings	3,843	3,843	3,843	-	-
Machinery	542,519	491,965	446,682	-	-
Construction In Progress	7,944	5,577	6,888	6,630	25,119

Source: S&P Global Market Intelligence. Utility template. Financial Sources.