HNX:BTW Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Market Capitalization	573,768	555,984	380,016	331,344	253,656	265,824
Market Cap Growth	115.85%	46.30%	14.69%	30.63%	-4.58%	-2.07%
Enterprise Value	467,795	451,242	253,551	207,418	120,143	218,912
PE Ratio	11.88	11.51	8.07	6.91	6.21	7.41
PS Ratio	1.04	1.01	0.68	0.63	0.54	0.59
PB Ratio	2.14	2.07	1.45	1.33	1.09	1.26
P/FCF Ratio	71.92	69.69	27.28	-	2.75	7.95
P/OCF Ratio	8.79	8.52	6.44	9.19	1.82	5.75
EV/Sales Ratio	0.85	0.82	0.45	0.39	0.26	0.48
EV/EBITDA Ratio	4.74	4.57	2.66	2.23	1.44	3.09
EV/EBIT Ratio	7.95	7.67	4.39	3.67	2.38	4.93
EV/FCF Ratio	58.63	56.56	18.20	-	1.30	6.55
Debt / Equity Ratio	0.02	0.02	0.04	0.06	0.08	0.12
Debt / EBITDA Ratio	0.06	0.06	0.10	0.15	0.21	0.37
Debt / FCF Ratio	0.73	0.73	0.71	-	0.19	0.78
Quick Ratio	1.09	1.09	1.25	1.30	1.28	1.58
Current Ratio	1.46	1.46	1.57	1.55	1.42	1.93
Asset Turnover	1.44	1.44	1.49	1.40	-	1.62
Return on Equity (ROE)	18.24%	18.24%	18.45%	19.87%	-	18.07%
Return on Assets (ROA)	9.64%	9.64%	9.58%	9.34%	-	9.88%
Return on Capital Employed (ROCE)	21.80%	21.80%	21.60%	21.90%	20.40%	19.10%
Earnings Yield	8.42%	8.69%	12.38%	14.47%	16.12%	13.49%
FCF Yield	1.39%	1.44%	3.67%	-2.28%	36.38%	12.58%
Dividend Yield	4.50%	-	7.13%	-	-	5.96%
Payout Ratio	52.76%	52.76%	44.16%	41.69%	27.63%	31.18%
Buyback Yield / Dilution	-0.01%	-0.01%	-	-0.01%	0.01%	-0.00%
Total Shareholder Return	4.49%	-0.01%	7.13%	-0.01%	0.01%	5.95%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.