Ben Thanh Water Supply JSC (HNX: BTW)

HNX: BTW Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Jan 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020	Dec 31, 2019
Market Capitalization	402,480	380,016	331,344	253,656	265,824	271,440
Market Cap Growth	14.69%	14.69%	30.63%	-4.58%	-2.07%	100.00%
Enterprise Value	280,737	265,928	207,418	120,143	218,912	254,314
PE Ratio	8.55	8.08	7.59	6.20	7.41	8.22
PS Ratio	0.72	0.68	0.63	0.54	0.59	0.58
PB Ratio	1.54	1.45	1.35	1.09	1.26	1.45
P/FCF Ratio	28.90	27.28	-	2.75	7.95	13.33
P/OCF Ratio	7.40	7.40	15.49	1.82	5.75	5.22
EV/Sales Ratio	0.50	0.47	0.39	0.26	0.48	0.54
EV/EBITDA Ratio	2.94	2.78	2.48	1.44	3.09	3.72
EV/EBIT Ratio	4.88	4.62	4.05	2.38	4.93	5.63
EV/FCF Ratio	20.16	19.09	-	1.30	6.55	12.49
Debt / Equity Ratio	0.04	0.04	0.06	0.08	0.12	0.16
Debt / EBITDA Ratio	0.10	0.10	0.17	0.21	0.37	0.44
Debt / FCF Ratio	0.71	0.71	-	0.19	0.78	1.48
Quick Ratio	1.25	1.25	1.30	1.28	1.58	1.02
Current Ratio	1.55	1.55	1.51	1.42	1.93	1.33
Asset Turnover	1.50	1.50	1.41	-	1.62	1.74
Return on Equity (ROE)	18.57%	18.57%	18.21%	-	18.08%	18.67%
Return on Assets (ROA)	9.58%	9.58%	8.49%	-	9.88%	10.49%
Return on Capital (ROIC)	13.55%	13.55%	12.52%	-	12.26%	13.79%
Earnings Yield	11.69%	12.38%	13.18%	16.12%	13.49%	12.17%
Earnings Yield	11.69%	12.38%	13.18%	16.12%	13.49%	12.17%
FCF Yield	3.46%	3.67%	-2.02%	36.38%	12.58%	7.50%
Dividend Yield	3.72%	-	-	-	5.60%	-
Payout Ratio	44.17%	44.17%	45.80%	27.63%	31.18%	28.14%
Buyback Yield / Dilution	0.02%	0.02%	-0.02%	0.01%	-0.00%	18.72%
Total Shareholder Return	3.74%	0.02%	-0.02%	0.01%	5.59%	18.72%

Source: S&P Capital IQ. Utility template. Financial Sources.