Haiphong Packing VICEM JSC (HNX:BXH)
Vietnam · Delayed Price · Currency is VND 20,000
0.00 (0.00%)
At close: Oct 7, 2026
HNX:BXH Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 246,101 | 264,895 | 170,166 | 217,192 | 214,861 | 229,500 | |
Revenue Growth | 7.17% | 55.67% | -21.65% | 1.08% | -6.38% | 12.56% |
Cost of Revenue | 222,875 | 240,447 | 152,939 | 191,160 | 188,976 | 203,899 |
Gross Profit | 23,226 | 24,449 | 17,227 | 26,032 | 25,885 | 25,601 |
Selling, General & Admin | 21,831 | 23,250 | 17,598 | 25,445 | 23,115 | 22,251 |
Operating Expenses | 21,831 | 23,250 | 17,598 | 25,445 | 23,115 | 22,251 |
Operating Income | 1,395 | 1,199 | -371.08 | 587.13 | 2,770 | 3,349 |
Interest Expense | - | - | -389.37 | -390.09 | -1,218 | -1,547 |
Interest & Investment Income | 326.34 | 63.86 | 58.83 | 63.2 | 12.82 | 18.97 |
Other Non Operating Income (Expenses) | -343.65 | -51.89 | 1,491 | 1,311 | 445.94 | 600.46 |
Pretax Income | 1,378 | 1,211 | 789.79 | 1,571 | 2,011 | 2,422 |
Income Tax Expense | 288.56 | 302.51 | 219.76 | 367.32 | 454.66 | 775.61 |
Net Income | 1,089 | 908.74 | 570.04 | 1,204 | 1,556 | 1,646 |
Preferred Dividends & Other Adjustments | - | - | - | 450.6 | - | - |
Net Income to Common | 1,089 | 908.74 | 570.04 | 753.01 | 1,556 | 1,646 |
Net Income Growth | 30.33% | 59.42% | -24.30% | -51.61% | -5.50% | -58.77% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | - | - |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 361.58 | 301.70 | 189.25 | 250.00 | - | - |
EPS (Diluted) | 361.58 | 301.70 | 189.25 | 250.00 | - | - |
EPS Growth | 30.33% | 59.42% | -24.30% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4,208 | 7,667 | 14,524 | -1,506 | 66,461 | 84,926 |
Free Cash Flow Per Share | -1396.98 | 2545.32 | 4821.90 | -500.11 | - | - |
Dividend Per Share | - | - | 100.000 | - | - | 300.000 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 9.44% | 9.23% | 10.12% | 11.99% | 12.05% | 11.15% |
Operating Margin | 0.57% | 0.45% | -0.22% | 0.27% | 1.29% | 1.46% |
Profit Margin | 0.44% | 0.34% | 0.34% | 0.35% | 0.72% | 0.72% |
Free Cash Flow Margin | -1.71% | 2.89% | 8.54% | -0.69% | 30.93% | 37.00% |
EBITDA | 3,010 | 2,334 | 879.72 | 1,842 | - | - |
EBITDA Margin | 1.22% | 0.88% | 0.52% | 0.85% | - | - |
D&A For EBITDA | 1,615 | 1,135 | 1,251 | 1,255 | - | - |
EBIT | 1,395 | 1,199 | -371.08 | 587.13 | 2,770 | 3,349 |
EBIT Margin | 0.57% | 0.45% | -0.22% | 0.27% | 1.29% | 1.46% |
Effective Tax Rate | 20.95% | 24.98% | 27.82% | 23.38% | 22.61% | 32.02% |
Revenue as Reported | 246,101 | 264,895 | 170,166 | 217,192 | 214,861 | 229,500 |