1369 Construction JSC (HNX:C69)
Vietnam · Delayed Price · Currency is VND 18,200
-100 (-0.55%)
At close: Jun 29, 2026
1369 Construction JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 957,048 | 909,731 | 1,149,943 | 1,249,444 | 1,047,473 | 327,357 | |
Revenue Growth (YoY) | -16.77% | -20.89% | -7.96% | 19.28% | 219.98% | -15.48% |
Cost of Revenue | 872,383 | 841,623 | 1,094,227 | 1,192,102 | 984,332 | 293,618 |
Gross Profit | 84,665 | 68,108 | 55,715 | 57,342 | 63,141 | 33,738 |
Selling, General & Admin | 31,126 | 29,611 | 26,221 | 29,398 | 26,367 | 16,427 |
Operating Expenses | 31,126 | 29,611 | 26,221 | 29,398 | 26,367 | 16,427 |
Operating Income | 53,539 | 38,497 | 29,494 | 27,944 | 36,774 | 17,311 |
Interest Expense | -10,913 | -12,033 | -16,993 | -34,713 | -18,519 | -6,040 |
Interest & Investment Income | 12,465 | 13,552 | 14,325 | 25,551 | 17,614 | 3,476 |
Earnings From Equity Investments | 2,834 | 1,987 | -160.34 | -1,516 | 719.16 | - |
Currency Exchange Gain (Loss) | -46.81 | -9.37 | 589.72 | 351.79 | - | - |
Other Non Operating Income (Expenses) | -2,032 | -4,515 | -1,428 | -1,401 | -912.91 | 1,603 |
EBT Excluding Unusual Items | 55,846 | 37,479 | 25,828 | 16,217 | 35,676 | 16,350 |
Gain (Loss) on Sale of Investments | 13,993 | 18,313 | 2,937 | - | - | - |
Pretax Income | 69,839 | 55,792 | 28,765 | 16,217 | 35,676 | 16,350 |
Income Tax Expense | 14,837 | 12,507 | 6,906 | 5,304 | 7,150 | 3,532 |
Earnings From Continuing Operations | 55,002 | 43,285 | 21,859 | 10,913 | 28,526 | 12,818 |
Minority Interest in Earnings | -3,856 | -2,919 | -4,946 | -1,321 | -2,812 | - |
Net Income | 51,146 | 40,366 | 16,913 | 9,592 | 25,714 | 12,818 |
Preferred Dividends & Other Adjustments | 300 | 300 | 300 | - | - | - |
Net Income to Common | 50,846 | 40,066 | 16,613 | 9,592 | 25,714 | 12,818 |
Net Income Growth | 202.41% | 138.67% | 76.32% | -62.70% | 100.61% | 160.50% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | - | 31 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | - | 31 |
Shares Change (YoY) | - | - | - | - | - | 171.32% |
EPS (Basic) | 822.76 | 648.31 | 268.82 | 155.21 | - | 414.82 |
EPS (Diluted) | 822.45 | 648.00 | 268.82 | 155.00 | - | 414.82 |
EPS Growth | 205.95% | 141.06% | 73.43% | - | - | -3.99% |
Free Cash Flow | -139,808 | -154,849 | 130,903 | 65,091 | -143,098 | -99,667 |
Free Cash Flow Per Share | -2262.26 | -2505.65 | 2118.17 | 1053.25 | - | -3225.47 |
Dividend Per Share | - | - | - | - | - | 291.262 |
Gross Margin | 8.85% | 7.49% | 4.84% | 4.59% | 6.03% | 10.31% |
Operating Margin | 5.59% | 4.23% | 2.56% | 2.24% | 3.51% | 5.29% |
Profit Margin | 5.31% | 4.40% | 1.44% | 0.77% | 2.46% | 3.92% |
Free Cash Flow Margin | -14.61% | -17.02% | 11.38% | 5.21% | -13.66% | -30.45% |
EBITDA | 61,390 | 46,843 | 38,345 | 38,158 | 46,393 | 23,578 |
EBITDA Margin | 6.41% | 5.15% | 3.33% | 3.05% | 4.43% | 7.20% |
D&A For EBITDA | 7,851 | 8,346 | 8,851 | 10,214 | 9,619 | 6,267 |
EBIT | 53,539 | 38,497 | 29,494 | 27,944 | 36,774 | 17,311 |
EBIT Margin | 5.59% | 4.23% | 2.56% | 2.24% | 3.51% | 5.29% |
Effective Tax Rate | 21.24% | 22.42% | 24.01% | 32.71% | 20.04% | 21.61% |
Revenue as Reported | 957,048 | 909,731 | 1,149,943 | 1,249,444 | 1,047,473 | 327,357 |