Yen Bai Agro-Forestry Products & Foodstuff Corporation (HNX:CAP)
43,400
-100 (-0.23%)
At close: Aug 14, 2026
HNX:CAP Balance Sheet
Financials in millions VND. Fiscal year is October - September.
Millions VND. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 4,167 | 9,611 | 94,468 | 198,355 | 153,575 | 78,943 |
Short-Term Investments | 75,000 | 130,000 | - | - | - | - |
Cash & Short-Term Investments | 79,167 | 139,611 | 94,468 | 198,355 | 153,575 | 78,943 |
Cash Growth | 1.67% | 47.79% | -52.38% | 29.16% | 94.54% | 99.19% |
Accounts Receivable | 30,695 | 58,963 | 28,457 | 21,406 | 16,282 | 5,310 |
Other Receivables | 368.17 | 1,971 | 1,123 | 4,376 | 1,134 | 459.72 |
Receivables | 31,063 | 60,933 | 29,580 | 25,782 | 17,416 | 5,770 |
Inventory | 104,009 | 15,876 | 115,562 | 31,494 | 17,146 | 15,167 |
Prepaid Expenses | 1,751 | 71.16 | 58.98 | 74.51 | 145.49 | 399.41 |
Other Current Assets | 5,866 | 5,897 | 4,395 | 215.38 | 232.85 | 370.29 |
Total Current Assets | 221,856 | 222,389 | 244,063 | 255,921 | 188,515 | 100,650 |
Property, Plant & Equipment | 70,618 | 55,171 | 25,124 | 36,060 | 41,434 | 49,197 |
Other Intangible Assets | 655.1 | - | - | - | - | - |
Other Long-Term Assets | 62.13 | 331.13 | 861.94 | 72.3 | 3,072 | 2,822 |
Total Assets | 293,191 | 277,891 | 270,049 | 292,054 | 233,021 | 152,669 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 15,106 | 16,724 | 11,035 | 6,149 | 6,827 | 4,010 |
Accrued Expenses | 22,080 | 15,851 | 9,148 | 8,998 | 6,793 | 11,062 |
Current Income Taxes Payable | 6,532 | 6,535 | 2,630 | 6,113 | 12,376 | 15,064 |
Other Current Liabilities | 5,568 | 331.89 | 7,188 | 5,756 | 12,816 | 3,029 |
Total Current Liabilities | 49,285 | 39,443 | 30,001 | 27,016 | 38,811 | 33,166 |
Other Long-Term Liabilities | 26.85 | 26.85 | 25 | 26.85 | 26.85 | 26.85 |
Total Liabilities | 49,312 | 39,469 | 30,026 | 27,042 | 38,838 | 33,192 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 152,700 | 152,700 | 152,700 | 100,529 | 78,540 | 52,360 |
Additional Paid-In Capital | 323.06 | 323.06 | 323.06 | 323.06 | 323.06 | 323.06 |
Retained Earnings | 90,856 | 85,399 | 87,001 | 164,159 | 115,320 | 66,793 |
Shareholders' Equity | 243,879 | 238,422 | 240,023 | 265,011 | 194,182 | 119,477 |
Total Liabilities & Equity | 293,191 | 277,891 | 270,049 | 292,054 | 233,021 | 152,669 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Net Cash (Debt) | 79,167 | 139,611 | 94,468 | 198,355 | 153,575 | 78,943 |
Net Cash Growth | 1.70% | 47.79% | -52.38% | 29.16% | 94.54% | 99.19% |
Net Cash Per Share | 4924.92 | 8685.14 | 5875.83 | 12233.27 | 10184.10 | 5235.02 |
Filing Date Shares Outstanding | 15.27 | 15.27 | 15.27 | 15.08 | 15.08 | 15.08 |
Total Common Shares Outstanding | 15.27 | 15.27 | 15.27 | 15.08 | 15.08 | 15.08 |
Working Capital | 172,570 | 182,946 | 214,063 | 228,906 | 149,704 | 67,485 |
Book Value Per Share | 15971.15 | 15613.77 | 15718.67 | 17574.43 | 12877.13 | 7922.98 |
Tangible Book Value | 243,224 | 238,422 | 240,023 | 265,011 | 194,182 | 119,477 |
Tangible Book Value Per Share | 15928.25 | 15613.77 | 15718.67 | 17574.43 | 12877.13 | 7922.98 |
Buildings | 78,804 | 78,796 | - | - | - | - |
Machinery | 142,716 | 97,794 | - | - | - | - |
Construction In Progress | 7,972 | 39,715 | 3,650 | 3,526 | 3,412 | 1,355 |