Hai Duong Pump Manufacturing JSC (HNX:CTB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
16,100
0.00 (0.00%)
At close: Aug 11, 2026

HNX:CTB Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
576,809584,375684,754991,2941,020,945610,286
Revenue Growth
-26.18%-14.66%-30.92%-2.90%67.29%4.79%
Gross Profit
126,389115,007137,427145,868143,62883,042
Operating Income
59,23550,62058,93876,75971,59141,243
Net Income
45,50038,63245,36148,72149,78825,732
Earnings Per Share
3059.632619.452210.592374.312426.001186.00
EPS Growth
0.10%18.50%-6.90%-2.13%104.55%-31.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Sale of Goods
48,39547,42675,343105,405
Service
20,34034,65225,61443,340
Sale of Finished Goods
-502,296583,797842,549
Total
576,809584,375684,754991,294

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
174,147133,857100,088112,00754,33591,793
Total Debt
27,14968,09466,28830,515181,13887,458
Net Cash (Debt)
146,99865,76233,80081,492-126,8024,335
Net Cash Growth
80.89%94.56%-58.52%---61.51%
Net Cash Per Share
9884.794459.021647.163971.36-6178.64199.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
124,80593,85624,652234,374-107,81725,049
Capital Expenditures
-39,462-39,432-49,271-10,624-6,036-11,718
Free Cash Flow
85,34354,424-24,619223,751-113,85413,331
Free Cash Flow Growth
-15.84%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.91%19.68%20.07%14.71%14.07%13.61%
Operating Margin
10.27%8.66%8.61%7.74%7.01%6.76%
Pretax Margin
10.45%8.82%8.71%6.61%6.02%5.42%
Profit Margin
7.89%6.61%6.62%4.92%4.88%4.22%
FCF Margin
14.80%9.31%-3.60%22.57%-11.15%2.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1500.0001500.0001333.3331333.3331000.000
Dividend Per Share Growth
0%12.50%0%33.33%-
Dividend Yield
9.32%9.58%12.05%13.83%14.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.269.035.855.193.8714.04
P/FCF Ratio
3.926.41-1.13-27.09
PS Ratio
0.580.600.390.260.190.59