Educational Book Joint Stock Company in Da Nang City (HNX:DAE)
Vietnam · Delayed Price · Currency is VND 14,200
+1,200 (9.23%)
At close: Aug 26, 2026
HNX:DAE Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,344 | 27,537 | 32,929 | 27,729 | 29,674 | 34,470 | |
Market Cap Growth | -2.07% | -16.37% | 18.75% | -6.55% | -13.91% | 50.33% |
Enterprise Value | 7,450 | 5,265 | 19,756 | 14,973 | 16,909 | 21,345 |
Last Close Price | 14200.00 | 12920.28 | 14326.48 | 11111.95 | 11890.22 | 13146.24 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.46 | 10.21 | 13.00 | 10.87 | 10.35 | 6.96 |
PS Ratio | 0.50 | 0.48 | 0.49 | 0.49 | 0.47 | 0.59 |
PB Ratio | 0.67 | 0.65 | 0.79 | 0.67 | 0.76 | 0.89 |
P/TBV Ratio | 0.70 | 0.68 | 0.82 | 0.83 | 0.92 | 1.14 |
P/FCF Ratio | 10.05 | 2.42 | 12.81 | - | 20.57 | - |
P/OCF Ratio | 10.05 | 2.42 | 12.81 | 260.06 | 20.57 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.14 | 0.09 | 0.30 | 0.26 | 0.27 | 0.37 |
EV/EBITDA Ratio | 4.53 | 3.39 | 4.59 | - | - | - |
EV/EBIT Ratio | 5.95 | 4.54 | 5.37 | 8.53 | 2.94 | 7.40 |
EV/FCF Ratio | 2.74 | 0.46 | 7.69 | - | 11.72 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.49 | -0.62 | -0.46 | -0.26 | -0.24 | -0.32 |
Net Debt / EBITDA Ratio | -12.09 | -16.82 | -4.51 | - | - | - |
Net Debt / FCF Ratio | -7.31 | -2.30 | -7.54 | 9.49 | -6.55 | 2.10 |
Asset Turnover | 0.92 | 1.18 | 1.34 | 1.18 | 1.35 | 1.20 |
Inventory Turnover | 2.15 | 2.72 | 2.61 | 2.39 | 2.90 | 4.25 |
Quick Ratio | 1.97 | 5.55 | 2.98 | 2.30 | 2.13 | 2.32 |
Current Ratio | 2.97 | 7.94 | 5.21 | 4.79 | 4.33 | 4.18 |
Return on Equity (ROE) | 5.32% | 6.41% | 7.58% | 7.89% | 7.38% | 13.15% |
Return on Assets (ROA) | 1.33% | 1.47% | 4.60% | 2.28% | 7.66% | 3.71% |
Return on Invested Capital (ROIC) | 4.65% | 4.74% | 10.70% | 4.59% | 16.34% | 11.30% |
Return on Capital Employed (ROCE) | 3.10% | 2.70% | 8.80% | 4.20% | 14.70% | 7.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.03% | 9.80% | 9.61% | 11.50% | 9.66% | 14.38% |
FCF Yield | 9.95% | 41.26% | 7.81% | -4.05% | 4.86% | -16.82% |
Dividend Yield | 8.45% | 9.29% | 8.38% | - | - | 7.10% |
Payout Ratio | 127.98% | 85.64% | 73.00% | - | 62.70% | 43.47% |
Buyback Yield / Dilution | - | - | - | 20.00% | -0.02% | -2.48% |
Total Shareholder Return | 8.45% | 9.29% | 8.38% | 20.00% | -0.02% | 4.62% |