Indochine Import Export Investment Industrial JSC (HNX:DDG)
Vietnam
· Delayed Price · Currency is VND 3,500.00
0.00 (0.00%)
At close: Feb 28, 2025
HNX:DDG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| Revenue | 357,794 | 653,632 | 974,516 | 341,791 | 258,366 |
| Revenue Growth (YoY) | -45.26% | -32.93% | 185.12% | 32.29% | - |
| Cost of Revenue | 296,255 | 607,077 | 821,295 | 300,520 | 225,822 |
| Gross Profit | 61,539 | 46,555 | 153,222 | 41,270 | 32,545 |
| Selling, General & Admin | 13,590 | 14,907 | 23,499 | 8,850 | 7,535 |
| Operating Expenses | 13,590 | 14,907 | 23,499 | 8,850 | 7,535 |
| Operating Income | 47,949 | 31,648 | 129,722 | 32,421 | 25,010 |
| Interest Expense | -101,193 | -84,133 | -69,790 | -15,504 | -12,562 |
| Interest & Investment Income | 52,746 | 9,719 | 1,950 | 1,137 | 1.72 |
| Earnings From Equity Investments | -150.11 | - | - | - | - |
| Other Non Operating Income (Expenses) | 16,538 | -147,309 | -5,039 | -192.2 | 518.85 |
| Pretax Income | 15,890 | -190,075 | 56,844 | 17,861 | 12,968 |
| Income Tax Expense | 421.26 | 1,842 | 12,538 | 3,658 | 2,890 |
| Earnings From Continuing Operations | 15,469 | -191,917 | 44,306 | 14,203 | 10,078 |
| Minority Interest in Earnings | -224.56 | -280.88 | -469.84 | - | - |
| Net Income | 15,244 | -192,198 | 43,836 | 14,203 | 10,078 |
| Net Income to Common | 15,244 | -192,198 | 43,836 | 14,203 | 10,078 |
| Net Income Growth | - | - | 208.65% | 40.93% | - |
| Shares Outstanding (Basic) | - | 60 | 60 | 12 | 12 |
| Shares Outstanding (Diluted) | - | 60 | 60 | 12 | 12 |
| Shares Change (YoY) | - | -0.05% | 399.24% | -0.02% | - |
| EPS (Basic) | - | -3211.00 | 732.00 | 1184.00 | 840.00 |
| EPS (Diluted) | - | -3211.00 | 732.00 | 1184.00 | 840.00 |
| EPS Growth | - | - | -38.18% | 40.95% | - |
| Free Cash Flow | -52,411 | 98,115 | -167,480 | - | - |
| Free Cash Flow Per Share | - | 1639.19 | -2796.66 | - | - |
| Gross Margin | 17.20% | 7.12% | 15.72% | 12.07% | 12.60% |
| Operating Margin | 13.40% | 4.84% | 13.31% | 9.49% | 9.68% |
| Profit Margin | 4.26% | -29.40% | 4.50% | 4.16% | 3.90% |
| Free Cash Flow Margin | -14.65% | 15.01% | -17.19% | - | - |
| EBITDA | 129,576 | 109,458 | 193,967 | - | - |
| EBITDA Margin | 36.22% | 16.75% | 19.90% | - | - |
| D&A For EBITDA | 81,627 | 77,810 | 64,245 | - | - |
| EBIT | 47,949 | 31,648 | 129,722 | 32,421 | 25,010 |
| EBIT Margin | 13.40% | 4.84% | 13.31% | 9.49% | 9.68% |
| Effective Tax Rate | 2.65% | - | 22.06% | 20.48% | 22.29% |
| Revenue as Reported | 357,794 | 653,632 | 974,516 | 341,791 | 258,366 |
Source: S&P Capital IQ. Standard template. Financial Sources.