Indochine Import Export Investment Industrial JSC (HNX:DDG)
Vietnam · Delayed Price · Currency is VND 600.00
0.00 (0.00%)
At close: May 15, 2026
HNX:DDG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 |
| 30,091 | 69,678 | 357,794 | 653,915 | 974,516 | 341,791 | |
Revenue Growth (YoY) | -91.14% | -80.53% | -45.28% | -32.90% | 185.12% | 32.29% |
Cost of Revenue | 97,369 | 118,813 | 279,342 | 607,413 | 821,295 | 300,520 |
Gross Profit | -67,278 | -49,135 | 78,452 | 46,501 | 153,222 | 41,270 |
Selling, General & Admin | 243,210 | 198,961 | 61,788 | 14,907 | 23,499 | 8,850 |
Operating Expenses | 243,210 | 198,961 | 61,788 | 14,907 | 23,499 | 8,850 |
Operating Income | -310,488 | -248,096 | 16,664 | 31,594 | 129,722 | 32,421 |
Interest Expense | -88,877 | -89,635 | -99,679 | -88,120 | -69,790 | -15,504 |
Interest & Investment Income | - | - | 490.75 | 811.9 | 1,950 | 1,137 |
Earnings From Equity Investments | 58.97 | -3.3 | -125.89 | - | - | - |
Currency Exchange Gain (Loss) | - | - | -805.46 | -536.3 | - | - |
Other Non Operating Income (Expenses) | -9,763 | -11,268 | -5,582 | -160,907 | -5,039 | -192.2 |
EBT Excluding Unusual Items | -409,069 | -349,002 | -89,038 | -217,157 | 56,844 | 17,861 |
Gain (Loss) on Sale of Assets | - | - | 22,028 | 12,000 | - | - |
Pretax Income | -409,069 | -349,002 | -67,009 | -205,157 | 56,844 | 17,861 |
Income Tax Expense | -1,593 | -1,466 | 1,747 | 316.17 | 12,538 | 3,658 |
Earnings From Continuing Operations | -407,475 | -347,537 | -68,757 | -205,474 | 44,306 | 14,203 |
Minority Interest in Earnings | 13,402 | 13,402 | 5,590 | -280.88 | -469.84 | - |
Net Income | -394,074 | -334,135 | -63,166 | -205,754 | 43,836 | 14,203 |
Net Income to Common | -394,074 | -334,135 | -63,166 | -205,754 | 43,836 | 14,203 |
Net Income Growth | - | - | - | - | 208.65% | 40.93% |
Shares Outstanding (Basic) | 80 | 80 | 76 | 60 | 60 | 15 |
Shares Outstanding (Diluted) | 80 | 80 | 76 | 60 | 60 | 15 |
Shares Change (YoY) | -0.04% | 4.52% | 27.65% | -0.08% | 312.59% | -0.02% |
EPS (Basic) | -4937.96 | -4185.00 | -826.92 | -3438.42 | 732.00 | 978.51 |
EPS (Diluted) | -4937.96 | -4185.00 | -827.00 | -3438.42 | 732.00 | 978.51 |
EPS Growth | - | - | - | - | -25.19% | 40.95% |
Free Cash Flow | 50,388 | 48,329 | -131,960 | 90,760 | -167,480 | - |
Free Cash Flow Per Share | 631.39 | 605.31 | -1727.50 | 1516.71 | -2796.66 | - |
Gross Margin | -223.58% | -70.52% | 21.93% | 7.11% | 15.72% | 12.07% |
Operating Margin | -1031.84% | -356.06% | 4.66% | 4.83% | 13.31% | 9.49% |
Profit Margin | -1309.61% | -479.54% | -17.65% | -31.46% | 4.50% | 4.15% |
Free Cash Flow Margin | 167.45% | 69.36% | -36.88% | 13.88% | -17.19% | - |
EBITDA | -225,788 | -174,032 | 79,510 | 109,488 | 193,967 | - |
EBITDA Margin | - | -249.77% | 22.22% | 16.74% | 19.90% | - |
D&A For EBITDA | 84,700 | 74,065 | 62,845 | 77,894 | 64,245 | - |
EBIT | -310,488 | -248,096 | 16,664 | 31,594 | 129,722 | 32,421 |
EBIT Margin | - | - | 4.66% | 4.83% | 13.31% | 9.49% |
Effective Tax Rate | - | - | - | - | 22.06% | 20.48% |
Revenue as Reported | 30,091 | 69,678 | 357,794 | 653,915 | 974,516 | 341,791 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.