Vinacomin - Power Holding Corporation (HNX:DTK)
Vietnam · Delayed Price · Currency is VND 10,900
-200 (-1.80%)
At close: Aug 27, 2026
Vinacomin - Power Holding Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,949,877 | 12,754,776 | 12,839,301 | 11,830,033 | 10,674,793 | 13,059,307 | |
Revenue Growth | -3.89% | -0.66% | 8.53% | 10.82% | -18.26% | 2.27% |
Selling, General & Admin | 433,995 | 447,150 | 395,153 | 376,870 | 315,537 | 303,004 |
Other Operating Expenses | 11,621,733 | 11,617,440 | 11,611,331 | 10,592,634 | 9,438,649 | 11,571,698 |
Total Operating Expenses | 12,055,729 | 12,064,590 | 12,006,484 | 10,969,504 | 9,754,186 | 11,874,702 |
Operating Income | 894,148 | 690,186 | 832,817 | 860,529 | 920,607 | 1,184,605 |
Interest Expense | -140,391 | -155,918 | -219,998 | -371,501 | -362,885 | -381,298 |
Interest Income | 257,661 | 197,663 | 218,042 | 223,090 | 339,491 | 347,397 |
Net Interest Expense | 117,270 | 41,746 | -1,957 | -148,412 | -23,393 | -33,901 |
Currency Exchange Gain (Loss) | 669.9 | -23,481 | -76,120 | -66,806 | -114,339 | -215,486 |
Other Non-Operating Income (Expenses) | 5,272 | 1,458 | -7,348 | -25,502 | -19,923 | 29,580 |
EBT Excluding Unusual Items | 1,017,361 | 709,908 | 747,392 | 619,810 | 762,952 | 964,799 |
Gain (Loss) on Sale of Assets | 2,465 | 2,999 | 3,270 | - | - | - |
Pretax Income | 1,019,825 | 712,907 | 750,662 | 619,810 | 762,952 | 964,799 |
Income Tax Expense | 175,397 | 57,845 | 61,454 | 76,492 | 72,354 | 57,528 |
Earnings From Continuing Ops. | 844,428 | 655,062 | 689,208 | 543,318 | 690,598 | 907,271 |
Minority Interest in Earnings | 5,461 | -104.97 | 2,110 | 843.42 | -276.9 | 1,176 |
Net Income | 849,889 | 654,957 | 691,318 | 544,161 | 690,322 | 908,447 |
Preferred Dividends & Other Adjustments | - | - | 68,511 | 46,933 | 43,629 | 30,562 |
Net Income to Common | 849,889 | 654,957 | 622,807 | 497,229 | 646,692 | 877,885 |
Net Income Growth | 20.80% | 5.16% | 25.26% | -23.11% | -26.33% | 72.12% |
Shares Outstanding (Basic) | 683 | 683 | 683 | 683 | 683 | 680 |
Shares Outstanding (Diluted) | 683 | 683 | 683 | 683 | 683 | 680 |
Shares Change | 0.01% | - | - | - | 0.40% | -0.00% |
EPS (Basic) | 1244.47 | 959.27 | 912.18 | 728.25 | 947.16 | 1290.95 |
EPS (Diluted) | 1244.20 | 959.00 | 912.00 | 728.25 | 947.16 | 1290.95 |
EPS Growth | 20.79% | 5.15% | 25.23% | -23.11% | -26.63% | 72.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 253,635 | 1,193,852 | 1,416,358 | 1,790,554 | 2,410,691 | 1,053,231 |
Free Cash Flow Per Share | 371.39 | 1748.55 | 2074.44 | 2622.49 | 3530.76 | 1548.80 |
Dividend Per Share | 600.000 | 600.000 | 500.000 | 400.000 | - | 600.000 |
Dividend Growth | 20.00% | 20.00% | 25.00% | - | - | - |
Profit Margin | 6.56% | 5.13% | 4.85% | 4.20% | 6.06% | 6.72% |
Free Cash Flow Margin | 1.96% | 9.36% | 11.03% | 15.14% | 22.58% | 8.06% |
EBITDA | 2,455,835 | 1,980,025 | 2,151,634 | 2,373,297 | 2,919,258 | 3,238,940 |
EBITDA Margin | 18.96% | 15.52% | 16.76% | 20.06% | 27.35% | 24.80% |
D&A For EBITDA | 1,561,686 | 1,289,840 | 1,318,817 | 1,512,767 | 1,998,651 | 2,054,335 |
EBIT | 894,148 | 690,186 | 832,817 | 860,529 | 920,607 | 1,184,605 |
EBIT Margin | 6.91% | 5.41% | 6.49% | 7.27% | 8.62% | 9.07% |
Effective Tax Rate | 17.20% | 8.11% | 8.19% | 12.34% | 9.48% | 5.96% |
Revenue as Reported | 12,949,877 | 12,754,776 | 12,839,301 | 11,830,033 | 10,674,793 | 13,059,307 |