Doan Xa Port JSC (HNX:DXP)
Vietnam · Delayed Price · Currency is VND 13,200
+100 (0.76%)
At close: Jul 24, 2026
Doan Xa Port JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 872,164 | 702,239 | 681,741 | 410,676 | 107,826 | 87,067 |
Revenue Growth | 16.71% | 3.01% | 66.00% | 280.87% | 23.84% | -18.91% |
Gross Profit Gross Profit Growth | 236,751 | 178,142 | 81,574 | 63,225 | 48,697 | 35,771 |
Operating Income Operating Income Growth | 168,799 | 124,266 | 57,615 | 48,486 | 30,470 | 18,821 |
Net Income Net Income Growth | 155,309 | 122,634 | 51,033 | 54,102 | 34,645 | 54,176 |
Earnings Per Share EPS Growth | 2592.37 | 2046.96 | 851.83 | 1009.00 | 1069.02 | 1755.05 |
EPS Growth | 150.74% | 140.30% | -15.58% | -5.62% | -39.09% | -4.40% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cargo Handling Services Cargo Handling Services Growth | - | 681,741 | 410,676 | 107,826 | 87,067 |
Selling Activities Selling Activities Growth | 472,557 | - | - | - | - |
Seaport Service Activities Seaport Service Activities Growth | 212,489 | - | - | - | - |
Other Activities Other Activities Growth | 303.6 | - | - | - | - |
Asset Leasing Activities Asset Leasing Activities Growth | 16,890 | - | - | - | - |
Total Total Growth | 702,239 | 681,741 | 410,676 | 107,826 | 87,067 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 607,089 | 515,741 | 439,845 | 479,459 | 100,390 | 353,457 |
Total Debt Total Debt Growth | 489,451 | 335,512 | 92,509 | - | - | - |
Net Cash (Debt) Net Cash Growth | 117,638 | 180,228 | 347,336 | 479,459 | 100,390 | 353,457 |
Net Cash Growth | -72.14% | -48.11% | -27.56% | 377.60% | -71.60% | 3.76% |
Net Cash Per Share Net Cash Per Share Growth | 1963.57 | 3008.31 | 5797.62 | 8941.85 | 3097.68 | 11450.35 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 172,023 | 288,183 | -103,780 | 147,722 | 18,926 | 9,109 |
Capital Expenditures CapEx Growth | -458,495 | -457,600 | -14,380 | -3,336 | -1,104 | -723.22 |
Free Cash Flow Free Cash Flow Growth | -286,472 | -169,416 | -118,160 | 144,386 | 17,822 | 8,386 |
Free Cash Flow Growth | - | - | - | 710.17% | 112.53% | -55.81% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 27.15% | 25.37% | 11.97% | 15.39% | 45.16% | 41.09% |
Operating Margin | 19.35% | 17.70% | 8.45% | 11.81% | 28.26% | 21.62% |
Pretax Margin | 22.19% | 21.71% | 9.84% | 17.00% | 41.85% | 72.27% |
Profit Margin | 17.81% | 17.46% | 7.49% | 13.17% | 32.13% | 62.22% |
FCF Margin | -32.85% | -24.13% | -17.33% | 35.16% | 16.53% | 9.63% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 500.000 | - | 500.000 | - | 454.546 |
Dividend Per Share Growth | 0% | - | - | - | - |
Dividend Yield | 3.82% | - | 4.54% | - | 6.96% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.09 | 5.33 | 13.62 | 14.17 | 6.93 | 10.07 |
P/FCF Ratio | - | - | - | 5.31 | 13.47 | 65.08 |
PS Ratio | 0.91 | 0.93 | 1.02 | 1.87 | 2.23 | 6.27 |