Doan Xa Port JSC (HNX:DXP)

Doan Xa Port JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 28, 2026	Dec 31, 2025	Jan 1, 2025	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Market Capitalization	928,607	653,020	694,958	766,850	240,082	545,728
Market Cap Growth	82.35%	-6.03%	-9.38%	219.41%	-56.01%	21.39%
Enterprise Value	752,596	568,490	424,369	377,178	-144,372	238,533
Last Close Price	15500.00	10900.00	11014.14	11722.56	6526.92	15575.61
PE Ratio	7.57	5.33	13.62	14.17	6.93	10.07
PS Ratio	1.32	0.93	1.02	1.87	2.23	6.27
PB Ratio	0.97	0.68	0.81	0.91	0.43	1.06
P/TBV Ratio	0.97	0.68	0.81	0.91	0.43	1.06
P/FCF Ratio	-	-	-	5.31	13.47	65.08
P/OCF Ratio	3.22	2.27	-	5.19	12.69	59.91
EV/Sales Ratio	1.07	0.81	0.62	0.92	-	2.74
EV/EBITDA Ratio	5.36	4.18	6.91	7.33	-	9.89
EV/EBIT Ratio	5.85	4.58	7.37	7.78	-	12.67
EV/FCF Ratio	-4.44	-	-	2.61	-	28.45
Debt / Equity Ratio	0.35	0.35	0.11	-	-	-
Debt / EBITDA Ratio	2.46	2.46	1.51	-	-	-
Net Debt / Equity Ratio	-0.19	-0.19	-0.40	-0.57	-0.18	-0.68
Net Debt / EBITDA Ratio	-1.32	-1.32	-5.66	-9.32	-2.98	-14.66
Net Debt / FCF Ratio	1.06	1.06	2.94	-3.32	-5.63	-42.15
Asset Turnover	0.56	0.56	0.69	0.52	0.19	0.17
Inventory Turnover	83.62	83.62	114.15	68.94	14.35	16.12
Quick Ratio	3.44	3.44	3.67	3.52	5.56	23.30
Current Ratio	3.55	3.55	3.71	3.57	5.79	23.52
Return on Equity (ROE)	13.49%	13.49%	6.32%	7.98%	6.41%	11.04%
Return on Assets (ROA)	6.17%	6.17%	3.62%	3.86%	3.40%	2.31%
Return on Invested Capital (ROIC)	12.52%	15.48%	9.55%	9.45%	7.47%	11.28%
Return on Capital Employed (ROCE)	9.20%	9.20%	6.70%	5.80%	5.40%	3.60%
Earnings Yield	13.21%	18.78%	7.74%	7.30%	14.43%	9.93%
FCF Yield	-18.24%	-25.94%	-17.00%	18.83%	7.42%	1.54%
Dividend Yield	3.50%	-	4.54%	-	6.96%	-
Payout Ratio	24.42%	24.42%	55.70%	48.61%	-	-
Buyback Yield / Dilution	-	-	-11.73%	-65.45%	-4.99%	0.03%
Total Shareholder Return	3.50%	-	-7.19%	-65.45%	1.98%	0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.