Educational Book JSC in Hanoi City (HNX:EBS)
Vietnam
· Delayed Price · Currency is VND 10,700
-1,100 (-9.32%)
At close: Apr 8, 2025
HNX:EBS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 72,619 | 79,689 | 99,190 | 109,189 | 100,450 | Upgrade
|
| Revenue Growth (YoY) | -8.87% | -19.66% | -9.16% | 8.70% | -41.04% | Upgrade
|
| Cost of Revenue | 43,921 | 51,295 | 66,978 | 84,922 | 82,225 | Upgrade
|
| Gross Profit | 28,698 | 28,394 | 32,212 | 24,267 | 18,225 | Upgrade
|
| Selling, General & Admin | 19,645 | 19,647 | 21,721 | 22,582 | 20,716 | Upgrade
|
| Operating Expenses | 19,645 | 19,647 | 21,721 | 22,582 | 20,716 | Upgrade
|
| Operating Income | 9,054 | 8,747 | 10,491 | 1,685 | -2,490 | Upgrade
|
| Interest Expense | -886.2 | -1,052 | -1,355 | -5,595 | -168.85 | Upgrade
|
| Interest & Investment Income | 10,376 | 7,854 | 7,721 | 16,072 | 12,599 | Upgrade
|
| Earnings From Equity Investments | - | -417.54 | 547.21 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -61.47 | -264.15 | -72.93 | 221.04 | -484.63 | Upgrade
|
| Pretax Income | 18,482 | 14,868 | 17,331 | 12,384 | 9,455 | Upgrade
|
| Income Tax Expense | 1,397 | 1,718 | 2,100 | 1,246 | 1,269 | Upgrade
|
| Earnings From Continuing Operations | 17,086 | 13,149 | 15,231 | 11,138 | 8,185 | Upgrade
|
| Minority Interest in Earnings | - | - | -3,110 | - | - | Upgrade
|
| Net Income | 17,086 | 13,149 | 12,121 | 11,138 | 8,185 | Upgrade
|
| Net Income to Common | 17,086 | 13,149 | 12,121 | 11,138 | 8,185 | Upgrade
|
| Net Income Growth | 29.94% | 8.48% | 8.83% | 36.07% | -19.75% | Upgrade
|
| Shares Outstanding (Basic) | - | 13 | 10 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | - | 13 | 10 | - | - | Upgrade
|
| Shares Change (YoY) | - | 32.18% | - | - | - | Upgrade
|
| EPS (Basic) | - | 998.00 | 1216.00 | - | - | Upgrade
|
| EPS (Diluted) | - | 998.00 | 1216.00 | - | - | Upgrade
|
| EPS Growth | - | -17.93% | - | - | - | Upgrade
|
| Free Cash Flow | -9,515 | 11,577 | 13,178 | -6,607 | 42,147 | Upgrade
|
| Free Cash Flow Per Share | - | 878.68 | 1321.98 | - | - | Upgrade
|
| Dividend Per Share | 800.000 | 800.000 | 850.000 | 850.000 | - | Upgrade
|
| Dividend Growth | - | -5.88% | - | - | - | Upgrade
|
| Gross Margin | 39.52% | 35.63% | 32.48% | 22.23% | 18.14% | Upgrade
|
| Operating Margin | 12.47% | 10.98% | 10.58% | 1.54% | -2.48% | Upgrade
|
| Profit Margin | 23.53% | 16.50% | 12.22% | 10.20% | 8.15% | Upgrade
|
| Free Cash Flow Margin | -13.10% | 14.53% | 13.29% | -6.05% | 41.96% | Upgrade
|
| EBITDA | - | 11,310 | 13,054 | - | - | Upgrade
|
| EBITDA Margin | - | 14.19% | 13.16% | - | - | Upgrade
|
| D&A For EBITDA | - | 2,563 | 2,563 | - | - | Upgrade
|
| EBIT | 9,054 | 8,747 | 10,491 | 1,685 | -2,490 | Upgrade
|
| EBIT Margin | 12.47% | 10.98% | 10.58% | 1.54% | -2.48% | Upgrade
|
| Effective Tax Rate | 7.56% | 11.56% | 12.12% | 10.06% | 13.43% | Upgrade
|
| Revenue as Reported | 72,619 | 79,689 | 99,190 | 109,189 | 100,450 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.