Educational Book JSC in Hanoi City (HNX:EBS)
Vietnam
· Delayed Price · Currency is VND 11,200
0.00 (0.00%)
At close: Jul 7, 2025
HNX:EBS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 75,169 | 72,619 | 79,689 | 99,190 | 109,189 | 100,450 | Upgrade
| |
Revenue Growth (YoY) | 17.59% | -8.87% | -19.66% | -9.16% | 8.70% | -41.04% | Upgrade
|
Cost of Revenue | 45,699 | 43,921 | 51,295 | 66,978 | 84,922 | 82,225 | Upgrade
|
Gross Profit | 29,471 | 28,698 | 28,394 | 32,212 | 24,267 | 18,225 | Upgrade
|
Selling, General & Admin | 19,533 | 19,649 | 19,647 | 21,721 | 22,582 | 20,716 | Upgrade
|
Operating Expenses | 19,533 | 19,649 | 19,647 | 21,721 | 22,582 | 20,716 | Upgrade
|
Operating Income | 9,938 | 9,049 | 8,747 | 10,491 | 1,685 | -2,490 | Upgrade
|
Interest Expense | -712.79 | -768.13 | -1,632 | -1,355 | -5,595 | -168.85 | Upgrade
|
Interest & Investment Income | 7,983 | 7,983 | 7,120 | 7,721 | 16,072 | 12,599 | Upgrade
|
Earnings From Equity Investments | 496.15 | 496.15 | -480.65 | 547.21 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 342.44 | -46.91 | 316.07 | -72.93 | 221.04 | -484.63 | Upgrade
|
EBT Excluding Unusual Items | 18,047 | 16,713 | 14,070 | 17,331 | 12,384 | 9,455 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 734.46 | - | - | - | Upgrade
|
Pretax Income | 18,047 | 16,713 | 14,805 | 17,331 | 12,384 | 9,455 | Upgrade
|
Income Tax Expense | 1,880 | 1,396 | 1,718 | 2,100 | 1,246 | 1,269 | Upgrade
|
Earnings From Continuing Operations | 16,167 | 15,318 | 13,086 | 15,231 | 11,138 | 8,185 | Upgrade
|
Minority Interest in Earnings | -5,972 | -5,972 | -3,205 | -3,110 | - | - | Upgrade
|
Net Income | 10,194 | 9,345 | 9,881 | 12,121 | 11,138 | 8,185 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | 134.64 | - | - | - | Upgrade
|
Net Income to Common | 10,194 | 9,345 | 9,747 | 12,121 | 11,138 | 8,185 | Upgrade
|
Net Income Growth | 14.69% | -5.43% | -18.48% | 8.83% | 36.07% | -19.75% | Upgrade
|
Shares Outstanding (Basic) | - | 10 | 10 | 10 | - | - | Upgrade
|
Shares Outstanding (Diluted) | - | 10 | 10 | 10 | - | - | Upgrade
|
Shares Change (YoY) | - | - | -0.03% | - | - | - | Upgrade
|
EPS (Basic) | - | 937.75 | 978.04 | 1216.00 | - | - | Upgrade
|
EPS (Diluted) | - | 937.75 | 978.00 | 1216.00 | - | - | Upgrade
|
EPS Growth | - | -4.12% | -19.57% | - | - | - | Upgrade
|
Free Cash Flow | 1,899 | 7,344 | 3,549 | 13,178 | -6,607 | 42,147 | Upgrade
|
Free Cash Flow Per Share | - | 736.89 | 356.08 | 1321.98 | - | - | Upgrade
|
Dividend Per Share | 800.000 | 800.000 | 800.000 | 850.000 | 850.000 | - | Upgrade
|
Dividend Growth | - | - | -5.88% | - | - | - | Upgrade
|
Gross Margin | 39.21% | 39.52% | 35.63% | 32.48% | 22.23% | 18.14% | Upgrade
|
Operating Margin | 13.22% | 12.46% | 10.98% | 10.58% | 1.54% | -2.48% | Upgrade
|
Profit Margin | 13.56% | 12.87% | 12.23% | 12.22% | 10.20% | 8.15% | Upgrade
|
Free Cash Flow Margin | 2.53% | 10.11% | 4.45% | 13.29% | -6.05% | 41.96% | Upgrade
|
EBITDA | 12,290 | 11,411 | 11,128 | 13,054 | - | - | Upgrade
|
EBITDA Margin | 16.35% | 15.71% | 13.96% | 13.16% | - | - | Upgrade
|
D&A For EBITDA | 2,353 | 2,362 | 2,381 | 2,563 | - | - | Upgrade
|
EBIT | 9,938 | 9,049 | 8,747 | 10,491 | 1,685 | -2,490 | Upgrade
|
EBIT Margin | 13.22% | 12.46% | 10.98% | 10.58% | 1.54% | -2.48% | Upgrade
|
Effective Tax Rate | 10.42% | 8.35% | 11.61% | 12.12% | 10.06% | 13.43% | Upgrade
|
Revenue as Reported | 75,169 | 72,619 | 79,689 | 99,190 | 109,189 | 100,450 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.