Educational Book JSC in Hanoi City (HNX:EBS)
Vietnam · Delayed Price · Currency is VND 11,300
0.00 (0.00%)
At close: Aug 13, 2025
HNX:EBS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 73,333 | 72,619 | 79,689 | 99,190 | 109,189 | 100,450 | Upgrade | |
Revenue Growth (YoY) | 0.86% | -8.87% | -19.66% | -9.16% | 8.70% | -41.04% | Upgrade |
Cost of Revenue | 44,091 | 43,921 | 51,295 | 66,978 | 84,922 | 82,225 | Upgrade |
Gross Profit | 29,242 | 28,698 | 28,394 | 32,212 | 24,267 | 18,225 | Upgrade |
Selling, General & Admin | 21,336 | 19,649 | 19,647 | 21,721 | 22,582 | 20,716 | Upgrade |
Operating Expenses | 21,336 | 19,649 | 19,647 | 21,721 | 22,582 | 20,716 | Upgrade |
Operating Income | 7,906 | 9,049 | 8,747 | 10,491 | 1,685 | -2,490 | Upgrade |
Interest Expense | -685.55 | -768.13 | -1,632 | -1,355 | -5,595 | -168.85 | Upgrade |
Interest & Investment Income | 9,241 | 7,983 | 7,120 | 7,721 | 16,072 | 12,599 | Upgrade |
Earnings From Equity Investments | -1,108 | 496.15 | -480.65 | 547.21 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 141.34 | -46.91 | 316.07 | -72.93 | 221.04 | -484.63 | Upgrade |
EBT Excluding Unusual Items | 15,495 | 16,713 | 14,070 | 17,331 | 12,384 | 9,455 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 734.46 | - | - | - | Upgrade |
Pretax Income | 15,495 | 16,713 | 14,805 | 17,331 | 12,384 | 9,455 | Upgrade |
Income Tax Expense | 1,901 | 1,396 | 1,718 | 2,100 | 1,246 | 1,269 | Upgrade |
Earnings From Continuing Operations | 13,594 | 15,318 | 13,086 | 15,231 | 11,138 | 8,185 | Upgrade |
Minority Interest in Earnings | -5,972 | -5,972 | -3,205 | -3,110 | - | - | Upgrade |
Net Income | 7,621 | 9,345 | 9,881 | 12,121 | 11,138 | 8,185 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 134.64 | - | - | - | Upgrade |
Net Income to Common | 7,621 | 9,345 | 9,747 | 12,121 | 11,138 | 8,185 | Upgrade |
Net Income Growth | -38.27% | -5.43% | -18.48% | 8.83% | 36.07% | -19.75% | Upgrade |
Shares Outstanding (Basic) | 9 | 10 | 10 | 10 | - | - | Upgrade |
Shares Outstanding (Diluted) | 9 | 10 | 10 | 10 | - | - | Upgrade |
Shares Change (YoY) | -13.03% | - | -0.03% | - | - | - | Upgrade |
EPS (Basic) | 817.07 | 937.75 | 978.04 | 1216.00 | - | - | Upgrade |
EPS (Diluted) | 817.07 | 937.75 | 978.00 | 1216.00 | - | - | Upgrade |
EPS Growth | -28.25% | -4.12% | -19.57% | - | - | - | Upgrade |
Free Cash Flow | -740.06 | 7,344 | 3,549 | 13,178 | -6,607 | 42,147 | Upgrade |
Free Cash Flow Per Share | -79.34 | 736.89 | 356.08 | 1321.98 | - | - | Upgrade |
Dividend Per Share | 800.000 | 800.000 | 800.000 | 850.000 | 850.000 | - | Upgrade |
Dividend Growth | - | - | -5.88% | - | - | - | Upgrade |
Gross Margin | 39.88% | 39.52% | 35.63% | 32.48% | 22.23% | 18.14% | Upgrade |
Operating Margin | 10.78% | 12.46% | 10.98% | 10.58% | 1.54% | -2.48% | Upgrade |
Profit Margin | 10.39% | 12.87% | 12.23% | 12.22% | 10.20% | 8.15% | Upgrade |
Free Cash Flow Margin | -1.01% | 10.11% | 4.45% | 13.29% | -6.05% | 41.96% | Upgrade |
EBITDA | 10,240 | 11,411 | 11,128 | 13,054 | - | - | Upgrade |
EBITDA Margin | 13.96% | 15.71% | 13.96% | 13.16% | - | - | Upgrade |
D&A For EBITDA | 2,333 | 2,362 | 2,381 | 2,563 | - | - | Upgrade |
EBIT | 7,906 | 9,049 | 8,747 | 10,491 | 1,685 | -2,490 | Upgrade |
EBIT Margin | 10.78% | 12.46% | 10.98% | 10.58% | 1.54% | -2.48% | Upgrade |
Effective Tax Rate | 12.27% | 8.35% | 11.61% | 12.12% | 10.06% | 13.43% | Upgrade |
Revenue as Reported | 73,333 | 72,619 | 79,689 | 99,190 | 109,189 | 100,450 | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.