Educational Book JSC in Hanoi City (HNX:EBS)
Vietnam · Delayed Price · Currency is VND 9,700.00
-1,000.00 (-9.35%)
At close: Jun 17, 2026
HNX:EBS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61,216 | 61,998 | 72,619 | 79,689 | 99,190 | 109,189 | |
Revenue Growth (YoY) | -18.56% | -14.63% | -8.87% | -19.66% | -9.16% | 8.70% |
Cost of Revenue | 35,307 | 36,171 | 43,921 | 51,295 | 66,978 | 84,922 |
Gross Profit | 25,909 | 25,826 | 28,698 | 28,394 | 32,212 | 24,267 |
Selling, General & Admin | 20,883 | 21,476 | 19,649 | 19,647 | 21,721 | 22,582 |
Operating Expenses | 20,883 | 21,476 | 19,649 | 19,647 | 21,721 | 22,582 |
Operating Income | 5,026 | 4,350 | 9,049 | 8,747 | 10,491 | 1,685 |
Interest Expense | -570.13 | -577.52 | -768.13 | -1,632 | -1,355 | -5,595 |
Interest & Investment Income | 14,500 | 15,842 | 7,983 | 7,120 | 7,721 | 16,072 |
Earnings From Equity Investments | -107.69 | -107.69 | 496.15 | -480.65 | 547.21 | - |
Other Non Operating Income (Expenses) | -2,237 | -2,275 | -46.91 | 316.07 | -72.93 | 221.04 |
EBT Excluding Unusual Items | 16,612 | 17,231 | 16,713 | 14,070 | 17,331 | 12,384 |
Gain (Loss) on Sale of Investments | - | - | - | 734.46 | - | - |
Pretax Income | 16,612 | 17,231 | 16,713 | 14,805 | 17,331 | 12,384 |
Income Tax Expense | 1,961 | 2,038 | 1,396 | 1,718 | 2,100 | 1,246 |
Earnings From Continuing Operations | 14,650 | 15,194 | 15,318 | 13,086 | 15,231 | 11,138 |
Minority Interest in Earnings | - | - | -5,972 | -3,205 | -3,110 | - |
Net Income | 14,650 | 15,194 | 9,345 | 9,881 | 12,121 | 11,138 |
Preferred Dividends & Other Adjustments | - | - | - | 134.64 | - | - |
Net Income to Common | 14,650 | 15,194 | 9,345 | 9,747 | 12,121 | 11,138 |
Net Income Growth | 64.01% | 62.58% | -5.43% | -18.48% | 8.83% | 36.07% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | - |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | - |
Shares Change (YoY) | - | - | - | -0.03% | - | - |
EPS (Basic) | 1470.07 | 1524.60 | 937.75 | 978.04 | 1216.00 | - |
EPS (Diluted) | 1470.07 | 1524.60 | 937.75 | 978.00 | 1216.00 | - |
EPS Growth | - | 62.58% | -4.12% | -19.57% | - | - |
Free Cash Flow | -19,658 | -30,893 | 7,344 | 3,549 | 13,178 | -6,607 |
Free Cash Flow Per Share | -1972.56 | -3099.94 | 736.89 | 356.08 | 1321.98 | - |
Dividend Per Share | 800.000 | 800.000 | 800.000 | 800.000 | 850.000 | 850.000 |
Dividend Growth | - | - | - | -5.88% | - | - |
Gross Margin | 42.32% | 41.66% | 39.52% | 35.63% | 32.48% | 22.23% |
Operating Margin | 8.21% | 7.02% | 12.46% | 10.98% | 10.58% | 1.54% |
Profit Margin | 23.93% | 24.51% | 12.87% | 12.23% | 12.22% | 10.20% |
Free Cash Flow Margin | -32.11% | -49.83% | 10.11% | 4.45% | 13.29% | -6.05% |
EBITDA | 7,330 | 6,664 | 11,411 | 11,128 | 13,054 | - |
EBITDA Margin | 11.97% | 10.75% | 15.71% | 13.96% | 13.16% | - |
D&A For EBITDA | 2,304 | 2,314 | 2,362 | 2,381 | 2,563 | - |
EBIT | 5,026 | 4,350 | 9,049 | 8,747 | 10,491 | 1,685 |
EBIT Margin | 8.21% | 7.02% | 12.46% | 10.98% | 10.58% | 1.54% |
Effective Tax Rate | 11.81% | 11.82% | 8.35% | 11.61% | 12.12% | 10.06% |
Revenue as Reported | 61,216 | 61,998 | 72,619 | 79,689 | 99,190 | 109,189 |