Hanoi Education Development and Investment JSC (HNX: EID)
Vietnam flag Vietnam · Delayed Price · Currency is VND
27,200
+200 (0.74%)
At close: Jan 24, 2025

HNX: EID Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,153,7841,058,6181,014,221778,829666,297645,487
Upgrade
Revenue Growth (YoY)
6.00%4.38%30.22%16.89%3.22%7.71%
Upgrade
Cost of Revenue
860,365767,397732,415562,297484,669470,780
Upgrade
Gross Profit
293,418291,221281,807216,533181,628174,707
Upgrade
Selling, General & Admin
207,921210,759195,897152,607118,315111,526
Upgrade
Operating Expenses
207,921210,759195,897152,607118,315111,526
Upgrade
Operating Income
85,49880,46285,90963,92663,31363,181
Upgrade
Interest Expense
-2,190-470.06-316.05-2,530-4,094-4,303
Upgrade
Interest & Investment Income
22,25315,0478,5037,098-3,539
Upgrade
Earnings From Equity Investments
939.03645.59676.841,074800.13446.49
Upgrade
Other Non Operating Income (Expenses)
-8,297-4,203-1,598-3,4362,825-5,855
Upgrade
EBT Excluding Unusual Items
98,20391,48193,17566,13362,84457,009
Upgrade
Pretax Income
98,20391,48193,17566,13362,84457,009
Upgrade
Income Tax Expense
20,46618,35818,45016,63612,98011,692
Upgrade
Earnings From Continuing Operations
77,73873,12274,72549,49749,86445,316
Upgrade
Minority Interest in Earnings
-133.35-312-273.35-183.37-103.14-94.02
Upgrade
Net Income
77,60472,81074,45149,31449,76045,222
Upgrade
Net Income to Common
77,60472,81074,45149,31449,76045,222
Upgrade
Net Income Growth
0.57%-2.20%50.98%-0.90%10.04%10.21%
Upgrade
Shares Outstanding (Basic)
131317171715
Upgrade
Shares Outstanding (Diluted)
131317171715
Upgrade
Shares Change (YoY)
-24.68%-24.67%-0.14%2.26%13.96%-0.19%
Upgrade
EPS (Basic)
5914.855549.004274.002827.002917.003021.00
Upgrade
EPS (Diluted)
5914.855549.004274.002827.002917.003021.00
Upgrade
EPS Growth
33.52%29.83%51.19%-3.09%-3.44%10.42%
Upgrade
Free Cash Flow
16,189228,36714,96461,192118,18058,914
Upgrade
Free Cash Flow Per Share
1233.8717404.23859.023507.976927.783935.64
Upgrade
Dividend Per Share
--1400.000---
Upgrade
Gross Margin
25.43%27.51%27.79%27.80%27.26%27.07%
Upgrade
Operating Margin
7.41%7.60%8.47%8.21%9.50%9.79%
Upgrade
Profit Margin
6.73%6.88%7.34%6.33%7.47%7.01%
Upgrade
Free Cash Flow Margin
1.40%21.57%1.48%7.86%17.74%9.13%
Upgrade
EBITDA
90,28385,06190,89470,41270,74571,796
Upgrade
EBITDA Margin
7.82%8.04%8.96%9.04%10.62%11.12%
Upgrade
D&A For EBITDA
4,7854,5994,9856,4857,4328,615
Upgrade
EBIT
85,49880,46285,90963,92663,31363,181
Upgrade
EBIT Margin
7.41%7.60%8.47%8.21%9.50%9.79%
Upgrade
Effective Tax Rate
20.84%20.07%19.80%25.16%20.66%20.51%
Upgrade
Revenue as Reported
1,153,7841,058,6181,014,221778,829666,297645,487
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.