Hanoi Education Development and Investment JSC (HNX:EID)
Vietnam · Delayed Price · Currency is VND 22,600
-1,200 (-5.04%)
At close: Feb 13, 2026
HNX:EID Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,045,812 | 1,131,644 | 1,052,676 | 1,014,221 | 778,829 | |
Revenue Growth (YoY) | -7.58% | 7.50% | 3.79% | 30.22% | 20.66% |
Cost of Revenue | 751,262 | 838,614 | 762,985 | 732,415 | 562,297 |
Gross Profit | 294,549 | 293,031 | 289,691 | 281,807 | 216,533 |
Selling, General & Admin | 228,618 | 208,586 | 210,784 | 195,897 | 152,607 |
Operating Expenses | 228,618 | 208,586 | 210,784 | 195,897 | 152,607 |
Operating Income | 65,931 | 84,444 | 78,908 | 85,909 | 63,926 |
Interest Expense | -2,094 | -2,272 | -470.06 | -316.05 | -2,530 |
Interest & Investment Income | 19,147 | 19,408 | 15,023 | 8,503 | 7,098 |
Earnings From Equity Investments | -84.74 | 590.9 | 645.59 | 676.84 | 1,074 |
Currency Exchange Gain (Loss) | - | -379.34 | -5.29 | - | - |
Other Non Operating Income (Expenses) | -2,137 | -6,258 | -4,174 | -1,598 | -3,436 |
EBT Excluding Unusual Items | 80,763 | 95,535 | 89,927 | 93,175 | 66,133 |
Gain (Loss) on Sale of Investments | - | 3.35 | -2.79 | - | - |
Gain (Loss) on Sale of Assets | - | 468.18 | - | - | - |
Pretax Income | 80,763 | 96,006 | 89,924 | 93,175 | 66,133 |
Income Tax Expense | 17,284 | 20,322 | 18,071 | 18,450 | 16,636 |
Earnings From Continuing Operations | 63,479 | 75,684 | 71,852 | 74,725 | 49,497 |
Minority Interest in Earnings | 221.43 | -555.98 | -298.64 | -273.35 | -183.37 |
Net Income | 63,701 | 75,128 | 71,554 | 74,451 | 49,314 |
Preferred Dividends & Other Adjustments | - | 6,858 | 6,951 | - | - |
Net Income to Common | 63,701 | 68,269 | 64,602 | 74,451 | 49,314 |
Net Income Growth | -15.21% | 5.00% | -3.89% | 50.98% | 9.05% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 17 | 17 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 17 | 17 |
Shares Change (YoY) | -0.01% | - | -13.89% | -0.14% | 16.53% |
EPS (Basic) | 4247.00 | 4551.29 | 4306.82 | 4274.00 | 2827.00 |
EPS (Diluted) | 4247.00 | 4551.29 | 4306.82 | 4274.00 | 2827.00 |
EPS Growth | -6.69% | 5.68% | 0.77% | 51.19% | -6.42% |
Free Cash Flow | 45,348 | 48,330 | 228,367 | 14,964 | 61,192 |
Free Cash Flow Per Share | 3023.38 | 3221.97 | 15224.45 | 859.02 | 3507.97 |
Dividend Per Share | - | 2000.000 | 1400.000 | 1400.000 | - |
Dividend Growth | - | 42.86% | - | - | - |
Gross Margin | 28.17% | 25.89% | 27.52% | 27.79% | 27.80% |
Operating Margin | 6.30% | 7.46% | 7.50% | 8.47% | 8.21% |
Profit Margin | 6.09% | 6.03% | 6.14% | 7.34% | 6.33% |
Free Cash Flow Margin | 4.34% | 4.27% | 21.69% | 1.47% | 7.86% |
EBITDA | 71,239 | 89,361 | 83,507 | 90,894 | 70,412 |
EBITDA Margin | 6.81% | 7.90% | 7.93% | 8.96% | 9.04% |
D&A For EBITDA | 5,308 | 4,916 | 4,599 | 4,985 | 6,485 |
EBIT | 65,931 | 84,444 | 78,908 | 85,909 | 63,926 |
EBIT Margin | 6.30% | 7.46% | 7.50% | 8.47% | 8.21% |
Effective Tax Rate | 21.40% | 21.17% | 20.10% | 19.80% | 25.16% |
Revenue as Reported | 1,045,812 | 1,131,644 | 1,052,676 | 1,014,221 | 778,829 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.