Hanoi Education Development and Investment JSC (HNX:EID)
19,000
0.00 (0.00%)
At close: Aug 12, 2026
HNX:EID Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 255,217 | 346,994 | 435,964 | 222,438 | 193,454 | 196,910 |
Short-Term Investments | 159,954 | 133,407 | 30,182 | 208,300 | 5.96 | 27.78 |
Trading Asset Securities | 1.5 | 1.5 | 6.46 | 3.17 | - | - |
Cash & Short-Term Investments | 415,172 | 480,402 | 466,152 | 430,741 | 193,460 | 196,938 |
Cash Growth | 2.17% | 3.06% | 8.22% | 122.65% | -1.77% | 123.03% |
Accounts Receivable | 618,635 | 26,619 | 18,550 | 8,040 | 52,800 | 59,471 |
Other Receivables | 1,366 | 4,794 | 3,077 | 351.41 | 6,641 | 9,734 |
Receivables | 620,001 | 31,413 | 21,627 | 8,391 | 59,441 | 69,204 |
Inventory | 103,035 | 79,086 | 98,749 | 95,021 | 170,625 | 129,930 |
Prepaid Expenses | 14,061 | 2,758 | 4,544 | 5,930 | 13,990 | 8,496 |
Other Current Assets | 3,208 | 3,555 | 6,159 | 23,198 | 26,099 | 22,590 |
Total Current Assets | 1,155,478 | 597,214 | 597,231 | 563,281 | 463,615 | 427,158 |
Property, Plant & Equipment | 4,885 | 5,109 | 5,923 | 3,815 | 4,654 | 2,650 |
Long-Term Investments | 19,328 | 21,032 | 21,094 | 21,503 | 20,857 | 21,180 |
Goodwill | - | - | - | - | - | 629.76 |
Long-Term Deferred Tax Assets | 1,797 | 15.32 | 33.53 | 287.16 | - | - |
Other Long-Term Assets | 37,581 | 40,268 | 44,134 | 47,536 | 54,151 | 53,781 |
Total Assets | 1,219,069 | 663,639 | 668,415 | 636,422 | 543,277 | 505,399 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 437,054 | 32,318 | 32,448 | 48,646 | 50,619 | 65,939 |
Accrued Expenses | 220,308 | 111,001 | 147,363 | 133,025 | 103,401 | 78,709 |
Short-Term Debt | 19,892 | - | 19,280 | 22,675 | - | 14,607 |
Current Income Taxes Payable | 9,649 | 6,045 | 5,753 | 5,850 | 8,369 | 7,612 |
Current Unearned Revenue | 5,947 | 76.61 | 167.67 | 1,522 | 86.2 | 157.15 |
Other Current Liabilities | 18,491 | 4,759 | 1,597 | 6,806 | 2,468 | 4,364 |
Total Current Liabilities | 711,340 | 154,200 | 206,609 | 218,523 | 164,944 | 171,388 |
Long-Term Deferred Tax Liabilities | 536.4 | 536.4 | - | - | 521.46 | 612.3 |
Other Long-Term Liabilities | 15,760 | 15,198 | 1,297 | 1,280 | 1,212 | 1,524 |
Total Liabilities | 727,637 | 169,935 | 207,906 | 219,803 | 166,678 | 173,524 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
Additional Paid-In Capital | 1,935 | 1,935 | 1,935 | - | 1,935 | 1,935 |
Retained Earnings | 301,352 | 306,318 | 272,553 | 232,375 | 195,891 | 154,736 |
Comprehensive Income & Other | 36,759 | 33,843 | 33,897 | 32,403 | 26,992 | 23,543 |
Total Common Equity | 490,046 | 492,095 | 458,385 | 414,778 | 374,818 | 330,214 |
Minority Interest | 1,387 | 1,609 | 2,124 | 1,841 | 1,781 | 1,661 |
Shareholders' Equity | 491,432 | 493,704 | 460,509 | 416,619 | 376,600 | 331,875 |
Total Liabilities & Equity | 1,219,069 | 663,639 | 668,415 | 636,422 | 543,277 | 505,399 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 19,892 | - | 19,280 | 22,675 | - | 14,607 |
Net Cash (Debt) | 395,281 | 480,402 | 446,872 | 408,066 | 193,460 | 182,331 |
Net Cash Growth | 25.94% | 7.50% | 9.51% | 110.93% | 6.10% | 855.70% |
Net Cash Per Share | 26348.02 | 32026.82 | 29791.50 | 27204.43 | 11105.87 | 10452.50 |
Filing Date Shares Outstanding | 15 | 15 | 15 | 15 | 15 | 17.44 |
Total Common Shares Outstanding | 15 | 15 | 15 | 15 | 15 | 17.44 |
Working Capital | 444,138 | 443,014 | 390,622 | 344,758 | 298,671 | 255,770 |
Book Value Per Share | 32669.71 | 32806.36 | 30559.02 | 27651.87 | 24987.89 | 18930.21 |
Tangible Book Value | 490,046 | 492,095 | 458,385 | 414,778 | 374,818 | 329,584 |
Tangible Book Value Per Share | 32669.71 | 32806.36 | 30559.02 | 27651.87 | 24987.89 | 18894.11 |
Buildings | - | 351.27 | 351.27 | 351.27 | - | - |
Machinery | 16,787 | 15,761 | 14,756 | 13,635 | - | - |