Hanoi Education Development and Investment JSC (HNX:EID)

HNX:EID Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Oct 22, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2019
Market Capitalization	387,000	402,000	315,000	328,500	370,500	210,000
Market Cap Growth	-7.86%	27.62%	-4.11%	-11.34%	76.43%	-
Enterprise Value	74,561	223,907	141,335	100,296	169,869	146,807
Last Close Price	25800.00	24850.91	18369.01	17985.13	19270.37	9174.73
PE Ratio	5.90	5.89	4.88	4.41	7.51	4.64
PS Ratio	0.33	0.36	0.30	0.32	0.48	0.33
PB Ratio	0.83	0.87	0.76	0.87	1.12	0.74
P/TBV Ratio	0.83	0.88	0.76	0.88	1.12	0.76
P/FCF Ratio	1.49	8.32	1.38	21.95	6.06	3.57
P/OCF Ratio	1.48	7.75	1.38	18.42	5.82	3.56
EV/Sales Ratio	0.06	0.20	0.13	0.10	0.22	0.23
EV/EBITDA Ratio	0.95	2.51	1.69	1.10	2.41	2.05
EV/EBIT Ratio	1.02	2.65	1.79	1.17	2.66	2.32
EV/FCF Ratio	0.29	4.63	0.62	6.70	2.78	2.49
Debt / Equity Ratio	0.20	0.04	0.05	-	0.04	0.25
Debt / EBITDA Ratio	1.16	0.22	0.27	-	0.21	0.96
Debt / FCF Ratio	0.36	0.40	0.10	-	0.24	1.18
Asset Turnover	1.13	1.74	1.79	1.93	-	1.41
Inventory Turnover	3.80	8.66	5.74	4.87	-	2.52
Quick Ratio	1.26	2.32	2.01	1.53	1.55	0.70
Current Ratio	1.56	2.89	2.58	2.81	2.49	2.04
Return on Equity (ROE)	16.09%	17.26%	18.12%	21.09%	-	16.62%
Return on Assets (ROA)	4.46%	8.09%	8.36%	10.24%	-	8.64%
Return on Capital (ROIC)	8.66%	11.48%	12.09%	14.85%	-	11.43%
Return on Capital Employed (ROCE)	15.80%	18.30%	18.90%	22.70%	19.10%	22.20%
Earnings Yield	16.94%	18.69%	22.71%	22.66%	13.31%	21.53%
FCF Yield	66.97%	12.02%	72.50%	4.55%	16.52%	28.05%
Dividend Yield	7.75%	8.05%	7.62%	7.78%	-	-
Payout Ratio	41.64%	28.16%	29.56%	26.40%	36.71%	43.12%
Buyback Yield / Dilution	-0.00%	-	13.89%	0.14%	-16.53%	0.19%
Total Shareholder Return	7.75%	8.05%	21.51%	7.92%	-16.53%	0.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.