HNX:EID Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	339,000	352,500	402,000	315,000	328,500	370,500
Market Cap Growth	-15.99%	-12.31%	27.62%	-4.11%	-11.34%	76.43%
Enterprise Value	-138,710	38,350	223,907	141,335	100,296	169,869
Last Close Price	22600.00	23500.00	24850.91	18369.01	17985.13	19270.37
PE Ratio	5.32	5.53	5.89	4.88	4.41	7.51
PS Ratio	0.32	0.34	0.36	0.30	0.32	0.48
PB Ratio	0.69	0.71	0.87	0.76	0.87	1.12
P/TBV Ratio	0.69	0.72	0.88	0.76	0.88	1.12
P/FCF Ratio	7.48	7.77	8.32	1.38	21.95	6.06
P/OCF Ratio	7.31	7.61	7.75	1.38	18.42	5.82
EV/Sales Ratio	-	0.04	0.20	0.13	0.10	0.22
EV/EBITDA Ratio	-	0.54	2.51	1.69	1.10	2.41
EV/EBIT Ratio	-	0.58	2.65	1.79	1.17	2.66
EV/FCF Ratio	-3.06	0.85	4.63	0.62	6.70	2.78
Debt / Equity Ratio	0.00	0.00	0.04	0.05	-	0.04
Debt / EBITDA Ratio	0.02	0.02	0.22	0.27	-	0.21
Debt / FCF Ratio	0.03	0.03	0.40	0.10	-	0.24
Net Debt / Equity Ratio	-0.97	-0.97	-0.97	-0.98	-0.51	-0.55
Net Debt / EBITDA Ratio	-6.73	-6.73	-5.00	-4.89	-2.13	-2.59
Net Debt / FCF Ratio	-10.57	-10.57	-9.25	-1.79	-12.93	-2.98
Asset Turnover	1.57	1.57	1.74	1.79	1.93	-
Inventory Turnover	8.45	8.45	8.66	5.74	4.87	-
Quick Ratio	3.28	3.28	2.32	2.01	1.53	1.55
Current Ratio	3.87	3.87	2.89	2.58	2.81	2.49
Return on Equity (ROE)	13.30%	13.30%	17.26%	18.12%	21.09%	-
Return on Assets (ROA)	6.19%	6.19%	8.09%	8.36%	10.24%	-
Return on Invested Capital (ROIC)	61.32%	370.11%	600.01%	58.83%	41.42%	23.14%
Return on Capital Employed (ROCE)	12.90%	12.90%	18.30%	18.90%	22.70%	19.10%
Earnings Yield	18.79%	18.07%	18.69%	22.71%	22.66%	13.31%
FCF Yield	13.38%	12.86%	12.02%	72.50%	4.55%	16.52%
Dividend Yield	8.85%	-	8.05%	7.62%	7.78%	-
Payout Ratio	47.10%	47.09%	28.16%	29.56%	26.40%	36.71%
Buyback Yield / Dilution	0.01%	0.01%	-	13.89%	0.14%	-16.53%
Total Shareholder Return	8.86%	0.01%	8.05%	21.51%	7.92%	-16.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.