Hanoi Education Development and Investment JSC (HNX: EID)

HNX: EID Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 23, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	408,000	315,000	328,500	370,500	237,000	210,000
Market Cap Growth	31.58%	-4.11%	-11.34%	56.33%	12.86%	0%
Enterprise Value	229,907	141,335	100,296	169,869	148,991	146,807
Last Close Price	27200.00	19809.72	19395.73	20781.77	12366.14	9894.31
PE Ratio	4.60	4.33	4.41	7.51	4.76	4.64
PS Ratio	0.31	0.30	0.32	0.48	0.36	0.33
PB Ratio	0.89	0.75	0.87	1.12	0.77	0.74
P/TBV Ratio	0.90	0.76	0.88	1.12	0.78	0.76
P/FCF Ratio	25.20	1.38	21.95	6.05	2.01	3.56
P/OCF Ratio	20.82	1.38	18.42	5.82	2.01	3.56
EV/Sales Ratio	0.20	0.13	0.10	0.22	0.22	0.23
EV/EBITDA Ratio	2.52	1.66	1.10	2.41	2.11	2.04
EV/EBIT Ratio	2.66	1.76	1.17	2.66	2.35	2.32
EV/FCF Ratio	14.20	0.62	6.70	2.78	1.26	2.49
Debt / Equity Ratio	0.11	0.05	-	0.04	0.17	0.24
Debt / EBITDA Ratio	0.54	0.27	-	0.21	0.73	0.96
Debt / FCF Ratio	3.03	0.10	-	0.24	0.44	1.17
Asset Turnover	-	1.79	1.93	-	1.41	1.41
Inventory Turnover	-	5.78	4.87	-	2.84	2.52
Quick Ratio	1.54	2.03	1.53	1.55	1.36	0.70
Current Ratio	1.93	2.59	2.81	2.49	2.36	2.04
Return on Equity (ROE)	-	18.41%	21.09%	-	16.89%	16.62%
Return on Assets (ROA)	-	8.53%	10.24%	-	8.37%	8.64%
Return on Capital (ROIC)	-	12.31%	14.85%	-	11.13%	11.43%
Earnings Yield	19.02%	23.11%	22.66%	13.31%	21.00%	21.53%
FCF Yield	3.97%	72.50%	4.56%	16.52%	49.86%	28.05%
Dividend Yield	0.00%	-	7.22%	-	-	-
Payout Ratio	27.26%	29.05%	26.40%	36.71%	39.19%	43.12%
Buyback Yield / Dilution	24.68%	24.67%	0.14%	-2.26%	-13.96%	0.19%
Total Shareholder Return	24.68%	24.67%	7.36%	-2.26%	-13.96%	0.19%

Source: S&P Capital IQ. Standard template. Financial Sources.