Vietnam Enterprise Investment and Development JSC (HNX:FID)
1,400.00
0.00 (0.00%)
At close: Jun 5, 2026
HNX:FID Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,137 | 44,258 | 56,129 | 84,083 | 38,336 | 140,362 | |
Revenue Growth (YoY) | -39.88% | -21.15% | -33.25% | 119.33% | -72.69% | 70.55% |
Cost of Revenue | 38,209 | 43,305 | 54,733 | 82,861 | 37,351 | 136,643 |
Gross Profit | 927.7 | 953.03 | 1,395 | 1,222 | 985.42 | 3,719 |
Selling, General & Admin | 10,629 | 10,738 | -13,084 | 29,369 | 843.71 | 3,744 |
Operating Expenses | 10,629 | 10,738 | -13,084 | 29,369 | 843.71 | 3,744 |
Operating Income | -9,701 | -9,785 | 14,479 | -28,147 | 141.71 | -24.7 |
Interest Expense | - | -159.88 | -5,235 | -4,224 | - | - |
Interest & Investment Income | 285.84 | 60.64 | 0.18 | 322.25 | 1.11 | 1.41 |
Other Non Operating Income (Expenses) | -5,312 | -4,489 | -1,294 | 14,295 | -47.08 | 1,048 |
Pretax Income | -14,727 | -14,374 | 7,950 | -17,753 | 95.73 | 1,025 |
Income Tax Expense | - | - | - | 21.15 | 32.12 | 46.15 |
Earnings From Continuing Operations | -14,727 | -14,374 | 7,950 | -17,774 | 63.61 | 978.62 |
Minority Interest in Earnings | 948.53 | 1,023 | -3,593 | 6,733 | - | - |
Net Income | -13,779 | -13,350 | 4,357 | -11,041 | 63.61 | 978.62 |
Net Income to Common | -13,779 | -13,350 | 4,357 | -11,041 | 63.61 | 978.62 |
Net Income Growth | - | - | - | - | -93.50% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 21 | 24 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 21 | 24 |
Shares Change (YoY) | -0.01% | -0.01% | - | 16.57% | -13.34% | 3.80% |
EPS (Basic) | -557.53 | -540.20 | 176.29 | -446.71 | 3.00 | 40.00 |
EPS (Diluted) | -557.53 | -540.20 | 176.29 | -446.71 | 3.00 | 40.00 |
EPS Growth | - | - | - | - | -92.50% | - |
Free Cash Flow | 627.28 | 1,197 | 21,611 | 1,430 | -2,016 | -9,597 |
Free Cash Flow Per Share | 25.38 | 48.45 | 874.38 | 57.85 | -95.09 | -392.25 |
Gross Margin | 2.37% | 2.15% | 2.49% | 1.45% | 2.57% | 2.65% |
Operating Margin | -24.79% | -22.11% | 25.80% | -33.48% | 0.37% | -0.02% |
Profit Margin | -35.21% | -30.16% | 7.76% | -13.13% | 0.17% | 0.70% |
Free Cash Flow Margin | 1.60% | 2.71% | 38.50% | 1.70% | -5.26% | -6.84% |
EBITDA | 1,825 | 1,741 | 26,005 | -18,740 | 3,190 | 3,024 |
EBITDA Margin | 4.66% | 3.93% | 46.33% | -22.29% | 8.32% | 2.15% |
D&A For EBITDA | 11,526 | 11,526 | 11,526 | 9,407 | 3,048 | 3,048 |
EBIT | -9,701 | -9,785 | 14,479 | -28,147 | 141.71 | -24.7 |
EBIT Margin | -24.79% | -22.11% | 25.80% | -33.48% | 0.37% | -0.02% |
Effective Tax Rate | - | - | - | - | 33.55% | 4.50% |
Revenue as Reported | 39,137 | 44,258 | 56,129 | 84,083 | 38,336 | 140,362 |