HNX:FID Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	56,847	44,489	37,074	54,375	42,017	227,387
Market Cap Growth	0%	20.00%	-31.82%	29.41%	-81.52%	543.97%
Enterprise Value	121,379	109,890	113,926	138,996	39,933	225,654
Last Close Price	2300.00	1800.00	1500.00	2200.00	1700.00	9200.00
PE Ratio	-	-	8.51	-	660.58	232.36
PS Ratio	1.28	1.00	0.66	0.65	1.10	1.62
PB Ratio	0.24	0.19	0.14	0.22	0.17	0.92
P/TBV Ratio	0.36	0.28	0.23	0.36	0.17	0.92
P/FCF Ratio	-	37.16	1.72	38.03	-	-
P/OCF Ratio	47.48	37.16	1.72	38.03	-	-
EV/Sales Ratio	2.74	2.48	2.03	1.65	1.04	1.61
EV/EBITDA Ratio	69.72	63.13	4.38	-	12.52	74.63
EV/EBIT Ratio	-	-	7.87	-	281.81	-
EV/FCF Ratio	-	91.78	5.27	97.21	-	-
Debt / Equity Ratio	0.15	0.15	0.14	0.15	-	-
Debt / EBITDA Ratio	21.21	21.21	1.42	-	-	-
Debt / FCF Ratio	30.84	30.84	1.71	25.82	-	-
Net Debt / Equity Ratio	0.14	0.14	0.06	0.14	0.00	-0.01
Net Debt / EBITDA Ratio	20.06	20.06	0.62	-1.91	-0.21	-0.89
Net Debt / FCF Ratio	29.16	29.16	0.75	25.03	0.33	0.28
Asset Turnover	0.13	0.13	0.16	0.28	0.15	0.56
Inventory Turnover	-	-	-	-	-	553.34
Quick Ratio	0.15	0.15	0.30	0.28	58.17	1.87
Current Ratio	0.31	0.31	0.54	0.31	146.92	5.35
Return on Equity (ROE)	-5.79%	-5.79%	3.16%	-7.17%	0.03%	0.40%
Return on Assets (ROA)	-1.72%	-1.72%	2.56%	-5.91%	0.03%	-0.01%
Return on Invested Capital (ROIC)	-3.52%	-3.57%	5.22%	-9.91%	0.04%	-0.01%
Return on Capital Employed (ROCE)	-4.10%	-4.10%	5.70%	-11.40%	0.10%	0.00%
Earnings Yield	-23.48%	-30.01%	11.75%	-20.30%	0.15%	0.43%
FCF Yield	-	2.69%	58.29%	2.63%	-4.80%	-4.22%
Buyback Yield / Dilution	0.01%	0.01%	-	-16.57%	13.34%	-3.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.