Gia Dinh Water Supply JSC (HNX:GDW)

Vietnam · Delayed Price · Currency is VND

25,000

-2,100 (-7.75%)

At close: Aug 13, 2026

Gia Dinh Water Supply JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2017
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '17 Dec 31, 2017
Market Capitalization	237,500	352,450	284,050	261,250	255,550	-
Market Cap Growth	-37.50%	24.08%	8.73%	2.23%	-	-
Enterprise Value	211,124	313,603	214,848	175,473	195,014	-

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2017
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '17 Dec 31, 2017
PE Ratio	7.22	8.75	10.76	10.25	12.06	-
PS Ratio	0.35	0.52	0.42	0.40	0.41	-
PB Ratio	1.43	1.88	1.51	1.47	1.41	-
P/FCF Ratio	70.81	-	-	18.20	11.47	-
P/OCF Ratio	4.29	6.79	7.29	4.80	11.47	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2017
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '17 Dec 31, 2017
EV/Sales Ratio	0.32	0.47	0.32	0.27	0.31	-
EV/EBITDA Ratio	2.79	3.73	2.90	2.28	-	-
EV/EBIT Ratio	5.42	6.50	5.39	3.75	8.10	-
EV/FCF Ratio	62.95	-	-	12.23	8.75	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2017
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '17 Dec 31, 2017
Debt / Equity Ratio	0.08	0.02	0.05	0.08	0.10	0.26
Debt / EBITDA Ratio	0.17	0.04	0.11	0.17	-	0.90
Debt / FCF Ratio	3.91	-	-	0.93	0.82	1.02
Net Debt / Equity Ratio	-0.16	-0.20	-0.33	-0.45	-0.46	-0.18
Net Debt / EBITDA Ratio	-0.35	-0.44	-0.85	-1.05	-	-0.64
Net Debt / FCF Ratio	-7.86	494.88	25.17	-5.64	-3.74	-0.73
Quick Ratio	0.41	0.47	0.82	0.87	1.15	0.75
Current Ratio	0.69	0.85	1.23	1.21	1.42	0.95
Asset Turnover	1.92	2.12	2.24	2.16	-	1.86
Return on Equity (ROE)	19.81%	21.43%	21.79%	21.28%	-	10.96%
Return on Assets (ROA)	6.96%	9.50%	8.29%	9.67%	-	3.81%
Return on Capital Employed (ROCE)	23.40%	25.60%	20.70%	25.00%	12.30%	8.60%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2017
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '17 Dec 31, 2017
Earnings Yield	13.85%	11.43%	14.04%	14.65%	8.29%	-
FCF Yield	1.41%	-0.02%	-0.88%	5.49%	8.72%	-
Dividend Yield	11.54%	-	8.67%	-	-	-
Payout Ratio	82.79%	67.61%	41.82%	49.33%	-	42.05%
Buyback Yield / Dilution	-	-	-	-	-	0.03%
Total Shareholder Return	11.54%	-	8.67%	-	-	0.03%