Gia Dinh Water Supply JSC (HNX:GDW)
Vietnam · Delayed Price · Currency is VND 31,800
-200 (-0.63%)
At close: Oct 22, 2026
Gia Dinh Water Supply JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
| 302,100 | 352,450 | 284,050 | 261,250 | 255,550 | - | |
Market Cap Growth | -14.05% | 24.08% | 8.73% | 2.23% | - | - |
Enterprise Value | 269,526 | 313,603 | 214,848 | 175,473 | 195,014 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
PE Ratio | 9.99 | 8.75 | 10.76 | 10.25 | 12.06 | - |
PS Ratio | 0.45 | 0.52 | 0.42 | 0.40 | 0.41 | - |
PB Ratio | 1.79 | 1.88 | 1.51 | 1.47 | 1.41 | - |
P/FCF Ratio | 21.79 | - | - | 18.20 | 11.47 | - |
P/OCF Ratio | 3.42 | 6.79 | 7.29 | 4.80 | 11.47 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
EV/Sales Ratio | 0.40 | 0.47 | 0.32 | 0.27 | 0.31 | - |
EV/EBITDA Ratio | 4.08 | 3.73 | 2.90 | 2.28 | - | - |
EV/EBIT Ratio | 9.33 | 6.50 | 5.39 | 3.75 | 8.10 | - |
EV/FCF Ratio | 19.44 | - | - | 12.23 | 8.75 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
Debt / Equity Ratio | 0.08 | 0.02 | 0.05 | 0.08 | 0.10 | 0.26 |
Debt / EBITDA Ratio | 0.20 | 0.04 | 0.11 | 0.17 | - | 0.90 |
Debt / FCF Ratio | 0.96 | - | - | 0.93 | 0.82 | 1.02 |
Net Debt / Equity Ratio | -0.19 | -0.20 | -0.33 | -0.45 | -0.46 | -0.18 |
Net Debt / EBITDA Ratio | -0.49 | -0.44 | -0.85 | -1.05 | - | -0.64 |
Net Debt / FCF Ratio | -2.35 | 494.88 | 25.17 | -5.64 | -3.74 | -0.73 |
Quick Ratio | 0.45 | 0.47 | 0.82 | 0.87 | 1.15 | 0.75 |
Current Ratio | 0.72 | 0.85 | 1.23 | 1.21 | 1.42 | 0.95 |
Asset Turnover | 1.99 | 2.12 | 2.24 | 2.16 | - | 1.86 |
Return on Equity (ROE) | 17.73% | 21.43% | 21.79% | 21.28% | - | 10.96% |
Return on Assets (ROA) | 5.35% | 9.50% | 8.29% | 9.67% | - | 3.81% |
Return on Capital Employed (ROCE) | 17.10% | 25.60% | 20.70% | 25.00% | 12.30% | 8.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
Earnings Yield | 10.01% | 11.43% | 14.04% | 14.65% | 8.29% | - |
FCF Yield | 4.59% | -0.02% | -0.88% | 5.49% | 8.72% | - |
Dividend Yield | 9.07% | 7.78% | 7.56% | - | - | - |
Payout Ratio | 89.96% | 67.61% | 41.82% | 49.33% | - | 42.05% |
Buyback Yield / Dilution | 0.02% | - | - | - | - | 0.03% |
Total Shareholder Return | 9.10% | 7.78% | 7.56% | - | - | 0.03% |