My Xuan Brick Tile Pottery and Construction JSC (HNX:GMX)
Vietnam flag Vietnam · Delayed Price · Currency is VND
16,900
-100 (-0.59%)
At close: Oct 24, 2025

HNX:GMX Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2019FY 2018
Period Ending
Sep '25 Dec '24 Dec '23 Dec '19 Dec '18
167,523164,814193,371271,088240,509
Revenue Growth (YoY)
0.52%-14.77%-28.67%12.71%-
Cost of Revenue
114,131111,992129,097190,089168,496
Gross Profit
53,39252,82364,27380,99972,014
Selling, General & Admin
32,20730,49533,56447,53645,540
Operating Expenses
32,20730,49533,56447,53645,540
Operating Income
21,18522,32730,71033,46326,474
Interest Expense
-558.58-928.73-752.78-1,081-424.14
Interest & Investment Income
57.14122.63232.14169.5727.37
Other Non Operating Income (Expenses)
-355.09-474.73-388.88-402.36-150.28
Pretax Income
20,32921,04629,80032,14925,927
Income Tax Expense
4,3404,4916,1647,5674,927
Net Income
15,98916,55523,63624,58221,000
Preferred Dividends & Other Adjustments
3,8494,1155,200--
Net Income to Common
12,14012,44018,43624,58221,000
Net Income Growth
-11.66%-29.96%-3.85%17.05%-
Shares Outstanding (Basic)
9991212
Shares Outstanding (Diluted)
9991212
Shares Change (YoY)
7.57%--24.70%0.02%-
EPS (Basic)
1343.801377.002040.612048.821750.59
EPS (Diluted)
1343.801377.002040.612048.821750.59
EPS Growth
-8.30%-32.52%-0.40%17.04%-
Free Cash Flow
19,36617,132-10,41927,416-9,203
Free Cash Flow Per Share
2143.601896.27-1153.302285.04-767.18
Gross Margin
31.87%32.05%33.24%29.88%29.94%
Operating Margin
12.65%13.55%15.88%12.34%11.01%
Profit Margin
7.25%7.55%9.53%9.07%8.73%
Free Cash Flow Margin
11.56%10.39%-5.39%10.11%-3.83%
EBITDA
31,69431,69440,65442,67234,700
EBITDA Margin
18.92%19.23%21.02%15.74%14.43%
D&A For EBITDA
10,5099,3679,9459,2098,226
EBIT
21,18522,32730,71033,46326,474
EBIT Margin
12.65%13.55%15.88%12.34%11.01%
Effective Tax Rate
21.35%21.34%20.69%23.54%19.00%
Revenue as Reported
167,523164,814193,371271,088240,509
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.