HNX:GMX Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	161,717	133,710	162,620	168,944	131,267	127,015
Market Cap Growth	-3.24%	-17.78%	-3.74%	28.70%	3.35%	-
Enterprise Value	151,801	132,491	177,422	160,464	130,397	-
Last Close Price	17900.00	14800.00	16119.32	15392.91	8835.40	7812.23
PE Ratio	11.29	10.02	13.07	9.16	5.34	6.05
PS Ratio	0.86	0.77	0.99	0.87	0.48	0.53
PB Ratio	1.39	1.17	1.39	1.42	1.52	1.55
P/TBV Ratio	1.59	1.35	1.46	1.51	1.79	1.89
P/FCF Ratio	8.33	5.98	9.49	-	4.79	-
P/OCF Ratio	7.65	5.54	7.81	-	3.34	13.99
EV/Sales Ratio	0.81	0.76	1.08	0.83	0.48	-
EV/EBITDA Ratio	4.53	4.14	5.60	3.95	3.06	-
EV/EBIT Ratio	6.22	5.80	7.95	5.23	3.90	-
EV/FCF Ratio	7.82	5.93	10.36	-	4.76	-
Debt / Equity Ratio	-	-	0.05	0.11	0.09	0.21
Debt / EBITDA Ratio	-	-	0.20	0.32	0.18	0.49
Debt / FCF Ratio	-	-	0.36	-	0.28	-
Net Debt / Equity Ratio	-0.08	-0.06	0.00	0.05	-0.10	0.07
Net Debt / EBITDA Ratio	-0.30	-0.21	0.01	0.13	-0.20	0.17
Net Debt / FCF Ratio	-0.51	-0.30	0.01	-0.52	-0.31	-0.64
Asset Turnover	1.25	1.18	1.00	-	2.05	-
Inventory Turnover	3.26	3.30	2.59	-	5.46	-
Quick Ratio	0.42	0.38	0.18	0.19	0.45	0.48
Current Ratio	1.78	1.86	1.33	1.23	1.13	1.28
Return on Equity (ROE)	16.02%	15.17%	14.00%	-	29.17%	-
Return on Assets (ROA)	10.17%	9.68%	8.51%	-	15.81%	-
Return on Invested Capital (ROIC)	18.02%	16.05%	14.50%	24.02%	30.83%	24.40%
Return on Capital Employed (ROCE)	21.00%	20.00%	19.00%	25.50%	38.60%	32.30%
Earnings Yield	8.86%	13.12%	10.18%	13.99%	18.73%	16.53%
FCF Yield	12.01%	16.72%	10.54%	-6.17%	20.89%	-7.25%
Dividend Yield	10.98%	-	11.17%	-	-	-
Payout Ratio	82.40%	88.28%	84.94%	68.33%	54.15%	63.63%
Buyback Yield / Dilution	9.64%	-	-	24.70%	-0.02%	-
Total Shareholder Return	20.62%	-	11.17%	24.70%	-0.02%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.